Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 4.2 M4.46 M4.91 M4.97 M4.88 M 19.22 M Research & development ————— — Operating income 707.73 K433.51 K959 K1.09 M1.94 M 4.42 M Non-Operating Income, Total -251.7 K-253.8 K-306.53 K-456.33 K-418.44 K -1.44 M Interest expense, net of interest capitalized 364.94 K371.47 K355.85 K493.48 K393.19 K 1.61 M Non-Operating Income, excl. Interest Expenses -729.88 K-23.39 M-711.7 K-986.96 K-786.38 K -25.88 M Unusual income/expense 113.24 K22.77 M49.31 K37.15 K-25.25 K 22.83 M Pretax income 456.03 K179.71 K652.46 K633.06 K1.52 M 2.99 M Equity in earnings ————— — Taxes 449.71 K323.81 K328.83 K153.76 K367.94 K 1.17 M Non-controlling/minority interest 12.12 K8 5404 95417.7 K-14.12 K 17.08 K After tax other income/expense ————— — Net income before discontinued operations -5 806-152.63 K318.68 K461.61 K1.17 M 1.8 M Discontinued operations ————— — Net income -5 806-152.63 K318.68 K461.61 K1.17 M 1.8 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -5 8061.54 M318.68 K461.61 K1.17 M 3.49 M Basic earnings per share (Basic EPS) 0-0.010.030.030.08 0.13 Diluted earnings per share (Diluted EPS) 0-0.010.030.030.08 0.13 Average basic shares outstanding 12.29 M12.33 M12.7 M12.7 M12.7 M 50.43 M Diluted shares outstanding 12.29 M12.33 M12.7 M13.13 M13.16 M 51.31 M EBITDA 1.47 M1.15 M1.08 M1.2 M2.06 M 5.48 M EBIT 707.73 K433.51 K959 K1.09 M1.94 M 4.42 M Cost of revenue 30 M24.01 M33.54 M35.68 M34.72 M 127.95 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 759.94 K712.72 K117 K115.49 K114.95 K 1.06 M