Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 49.41 M49.32 M49.92 M48.85 M7.5 M 155.59 M Research & development ————— — 영업 이익 328.4 K2.54 M-906.77 K-1.97 M-6.22 M -6.56 M Non-Operating Income, Total ————— — Interest expense, net of interest capitalized 614.07 K626.27 K663.03 K262.46 K-190.79 K 1.36 M Non-Operating Income, excl. Interest Expenses ————— — Unusual income/expense ————— — Pretax income 404.17 K2.44 M-1.01 M-3.39 M-6.03 M -7.98 M Equity in earnings ————— — Taxes 169.48 K——169.13 K-123.41 K — Non-controlling/minority interest 124.67 K531.85 K505.07 K249.46 K-20.7 K 1.27 M After tax other income/expense ————— — Net income before discontinued operations -579.81 K1.38 M-2.07 M-3.81 M19.96 M 15.47 M Discontinued operations ————— — Net income -579.81 K1.38 M-2.07 M-3.81 M19.96 M 15.47 M Dilution adjustment 00000 0 Preferred dividends 776.56 K776.56 K776.56 K776.56 K776.56 K 3.11 M Diluted net income available to common stockholders -1.36 M608.24 K-2.85 M-4.58 M19.19 M 12.36 M Basic earnings per share (Basic EPS) -0.140.01-0.06-0.1-0.15 -0.3 Diluted earnings per share (Diluted EPS) -0.140.01-0.06-0.1-0.15 -0.3 Average basic shares outstanding 41.2 M43.14 M44.4 M46.16 M45.13 M 178.83 M Diluted shares outstanding 41.2 M45.58 M44.4 M46.16 M45.13 M 181.27 M EBITDA 1.58 M3.05 M-361.07 K-1.4 M-5.87 M -4.59 M EBIT 328.4 K2.54 M-906.77 K-1.97 M-6.22 M -6.56 M Cost of revenue 9.43 M8.64 M7.43 M7.41 M4.23 M 27.71 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.25 M507.54 K545.7 K565.23 K349.96 K 1.97 M