Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 49.41 M49.32 M49.92 M48.85 M7.5 M48.19 M 154.46 M Research & development —————— — Operating income 328.4 K2.54 M-906.77 K-1.97 M-4.07 M-8.93 M -15.87 M Non-Operating Income, Total —————— — Interest expense, net of interest capitalized 614.07 K626.27 K663.03 K262.46 K-28.15 K-56.48 K 840.85 K Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 404.17 K2.44 M878.83 K-3.39 M-6.03 M-8.87 M -17.41 M Equity in earnings —————— — Taxes 169.48 K——169.13 K-123.41 K0 — Non-controlling/minority interest 124.67 K531.85 K505.07 K249.46 K-20.7 K0 733.84 K After tax other income/expense —————— — Net income before discontinued operations -579.81 K1.38 M-2.07 M-3.81 M19.96 M-8.87 M 5.21 M Discontinued operations —————0 — Net income -579.81 K1.38 M-2.07 M-3.81 M19.96 M-8.87 M 5.21 M Dilution adjustment 000000 0 Preferred dividends 776.56 K776.56 K776.56 K776.56 K776.56 K776.56 K 3.11 M Diluted net income available to common stockholders -1.36 M608.24 K-2.85 M-4.58 M19.19 M-9.65 M 2.1 M Basic earnings per share (Basic EPS) -0.140.01-0.06-0.1-0.15-0.2 -0.51 Diluted earnings per share (Diluted EPS) -0.140.03-0.06-0.10.43-0.2 0.06 Average basic shares outstanding 41.2 M43.14 M44.4 M46.16 M45.13 M47.34 M — Diluted shares outstanding 41.2 M45.58 M44.4 M46.16 M45.13 M47.34 M — EBITDA -462.51 K3.05 M-361.07 K-1.4 M-5.87 M-8.61 M -16.25 M EBIT 328.4 K2.54 M-906.77 K-1.97 M-6.22 M-8.93 M -18.03 M Cost of revenue 9.43 M8.64 M7.43 M7.41 M4.74 M5.93 M 25.5 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.25 M507.54 K545.7 K565.23 K349.96 K321.38 K 1.78 M