LINC

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 119.37 M117.51 M116.47 M141.39 M142.87 M 518.24 M Gross profit 74.25 M70.1 M69.68 M84.11 M88.97 M 312.85 M Operating expenses 79.54 M78.94 M80.4 M95.79 M87.17 M 342.3 M Selling/general/admin expenses 62.11 M66.9 M67.06 M77.81 M71.17 M 282.95 M Research & development ————— — 영업 이익 10.93 M3.41 M2.88 M6.29 M17.74 M 30.31 M Non-Operating Income, Total 668 K114 K11 K0-33 K 92 K Interest expense, net of interest capitalized 672 K701 K813 K991 K889 K 3.39 M Non-Operating Income, excl. Interest Expenses -4 000-587 K-802 K-991 K-922 K -3.3 M Unusual income/expense ————— — Pretax income 10.56 M2.83 M2.08 M5.29 M15.92 M 26.12 M Equity in earnings ————— — Taxes 3.72 M882 K522 K1.5 M3.22 M 6.12 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 6.83 M1.94 M1.55 M3.8 M12.7 M 20 M Discontinued operations ————— — Net income 6.83 M1.94 M1.55 M3.8 M12.7 M 20 M Dilution adjustment 0———— — Preferred dividends 0———— — Diluted net income available to common stockholders 6.83 M1.94 M1.55 M3.8 M12.7 M 20 M Basic earnings per share (Basic EPS) 0.220.060.050.120.42 0.65 Diluted earnings per share (Diluted EPS) 0.220.060.050.120.41 0.64 Average basic shares outstanding 30.58 M30.81 M30.99 M31 M30.94 K 92.83 M Diluted shares outstanding 30.89 M31.07 M31.27 M31.32 M31.26 K 93.69 M EBITDA 13.95 M6.76 M7.17 M11.33 M24.22 M 49.47 M EBIT 10.93 M3.41 M2.88 M6.29 M17.74 M 30.31 M Cost of revenue 45.12 M47.41 M46.79 M57.28 M53.91 M 205.39 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 3.02 M3.35 M4.29 M5.04 M6.48 M 19.16 M