LINC

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 114.41 M119.37 M117.51 M116.47 M141.39 M 494.74 M Gross profit 66.36 M74.25 M70.1 M69.68 M84.11 M 298.14 M Operating expenses 79.03 M77.13 M78.94 M80.4 M95.77 M 332.24 M Selling/general/admin expenses 63.34 M62.11 M66.9 M67.06 M77.81 M 273.88 M Research & development ————— — Operating income 5.82 M7.78 M3.41 M2.88 M6.29 M 20.36 M Non-Operating Income, Total 464 K668 K114 K11 K0 793 K Interest expense, net of interest capitalized 659 K672 K701 K813 K991 K 3.18 M Non-Operating Income, excl. Interest Expenses -195 K-4 000-587 K-802 K-991 K -2.38 M Unusual income/expense ————— — Pretax income 5.63 M7.61 M2.83 M2.08 M5.29 M 17.81 M Equity in earnings ————— — Taxes 1.7 M2.57 M882 K522 K1.5 M 5.47 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 3.95 M5.04 M1.94 M1.55 M3.8 M 12.34 M Discontinued operations ————— — Net income 3.95 M5.04 M1.94 M1.55 M3.8 M 12.34 M Dilution adjustment —0——— — Preferred dividends —0——— — Diluted net income available to common stockholders 3.95 M5.04 M1.94 M1.55 M3.8 M 12.34 M Basic earnings per share (Basic EPS) 0.130.220.060.050.12 0.45 Diluted earnings per share (Diluted EPS) 0.130.220.060.050.12 0.45 Average basic shares outstanding 30.68 M30.58 M30.81 M30.99 M31 M 123.38 M Diluted shares outstanding 31.04 M30.89 M31.07 M31.27 M31.32 M 124.55 M EBITDA -9.86 M147 K-5.5 M-6.42 M-6.62 M -18.4 M EBIT -12.68 M-2.88 M-8.84 M-10.72 M-11.67 M -34.1 M Cost of revenue 48.05 M45.12 M47.41 M46.79 M57.28 M 196.6 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 2.81 M3.02 M3.35 M4.29 M5.04 M 15.7 M