Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 66.9 M67.06 M77.81 M71.17 M79.15 M79.65 M 307.78 M Research & development —————— — Operating income 3.41 M2.88 M6.29 M17.74 M6.41 M3.31 M 33.74 M Non-Operating Income, Total 114 K11 K0-33 K30 K7 000 4 000 Interest expense, net of interest capitalized 701 K813 K991 K889 K837 K1.06 M 3.77 M Non-Operating Income, excl. Interest Expenses -587 K-802 K-991 K-922 K-807 K-1.05 M -3.77 M Unusual income/expense —————— — Pretax income 2.83 M2.08 M5.29 M15.92 M5.6 M2.26 M 29.08 M Equity in earnings —————— — Taxes 882 K522 K1.5 M3.22 M1.24 M315 K 6.28 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 1.94 M1.55 M3.8 M12.7 M4.36 M1.95 M 22.8 M Discontinued operations —————— — Net income 1.94 M1.55 M3.8 M12.7 M4.36 M1.95 M 22.8 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 1.94 M1.55 M3.8 M12.7 M4.36 M1.95 M 22.8 M Basic earnings per share (Basic EPS) 0.060.050.120.420.140.06 0.74 Diluted earnings per share (Diluted EPS) 0.060.050.120.410.140.06 0.73 Average basic shares outstanding 30.81 M30.99 M31 M30.94 K31.13 M31.26 M — Diluted shares outstanding 31.07 M31.27 M31.32 M31.26 K31.33 M31.42 M — EBITDA 6.76 M7.17 M11.33 M24.22 M13.62 M10.69 M 59.85 M EBIT 3.41 M2.88 M6.29 M17.74 M6.41 M3.31 M 33.74 M Cost of revenue 47.41 M46.79 M57.28 M53.91 M58.39 M59.63 M 229.21 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 3.35 M4.29 M5.04 M6.48 M7.21 M7.37 M 26.11 M