Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 210.33 M242.18 M334.65 M217.3 M180.48 M120.24 M 120.24 M Research & development 108.41 M158.39 M193.69 M124.79 M99.92 M54.71 M 54.71 M 영업 이익 -89.45 M-93.27 M-221.88 M-111.38 M-183.19 M-78.7 M -78.7 M Non-Operating Income, Total -15.68 M-34.11 M-2.14 M15.1 M51.66 M14.92 M 14.92 M Interest expense, net of interest capitalized 12.9 M37.53 M5.5 M4.88 M14.49 M31.53 M 31.53 M Non-Operating Income, excl. Interest Expenses -27.24 M-74.94 M-5.86 M-213 K49.97 M-30.59 M -30.59 M Unusual income/expense -1.34 M3.29 M-1.78 M10.43 M-12.8 M13.98 M 13.98 M Pretax income -105.13 M-165.27 M-229.72 M-101.25 M-72.94 M-67.59 M -71.85 M Equity in earnings —————— — Taxes 2.47 M-2.4 M1.73 M4.16 M2.73 M3.45 M 3.45 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -107.59 M-124.97 M-225.75 M-100.44 M-134.27 M-67.23 M -67.23 M Discontinued operations —————— — Net income -107.59 M-124.97 M-225.75 M-100.44 M-134.27 M-67.23 M -67.23 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -107.59 M-124.97 M-225.75 M-100.44 M-134.27 M-107.09 M -107.09 M Basic earnings per share (Basic EPS) -24.45-27-45.45-19.2-22.65-8.57 -8.57 Diluted earnings per share (Diluted EPS) -24.45-27-45.45-19.2-22.65-12.39 -12.39 Average basic shares outstanding 4.39 M4.64 M4.97 M5.24 M5.91 M7.84 M 27.39 M Diluted shares outstanding 4.39 M4.64 M4.97 M5.24 M5.91 M8.64 M 28.69 M EBITDA -66.63 M-65.84 M-189.6 M-78.82 M-152.88 M-55.97 M -55.97 M EBIT -89.45 M-93.27 M-221.88 M-111.38 M-183.19 M-78.7 M -78.7 M Cost of revenue 106.27 M156.88 M184.7 M142.82 M93.4 M69.39 M 69.39 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 22.83 M27.42 M32.28 M32.56 M30.31 M22.73 M 22.73 M