Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 210.33 M242.18 M334.65 M217.3 M180.48 M 137.06 M Research & development 108.41 M158.39 M193.69 M124.79 M99.92 M 80.68 M Operating income 89.45 M93.27 M221.88 M111.38 M183.19 M 138.96 M Non-Operating Income, Total 15.68 M34.11 M2.14 M15.1 M51.66 M 999 K Interest expense, net of interest capitalized 12.9 M37.5 M5.5 M4.9 M14.49 M 29.49 M Non-Operating Income, excl. Interest Expenses 4.12 M-6.68 M-1.58 M-231 K49.97 M -26.75 M Unusual income/expense -1.34 M3.29 M-1.78 M10.43 M-12.8 M -1.75 M Pretax income 105.13 M89.52 M218.32 M121.48 M293.45 M 99.81 M Equity in earnings ————— — Taxes 2.47 M2.4 M1.73 M4.16 M2.73 M 1.73 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 107.59 M124.97 M225.75 M100.44 M134.27 M 67.09 M Discontinued operations ————— — Net income 107.59 M124.97 M225.75 M100.44 M134.27 M 67.09 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 107.59 M124.97 M225.75 M100.44 M134.27 M 87.68 M Basic earnings per share (Basic EPS) -24.45-27-45.45-19.2-22.65 -24.5 Diluted earnings per share (Diluted EPS) -24.45-27-45.45-19.2-22.65 -9.69 Average basic shares outstanding 4.39 M4.64 M4.97 M5.24 M5.91 M 25.46 M Diluted shares outstanding 4.39 M4.64 M4.97 M5.24 M5.91 M 25.97 M EBITDA -66.65 M-74.52 M-213.44 M-132.82 M-144.72 M -122.2 M EBIT -89.45 M-101.92 M-245.74 M-165.42 M-175.03 M -134.97 M Cost of revenue 106.27 M156.88 M184.7 M142.82 M93.4 M 86.01 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 22.8 M27.4 M32.3 M32.6 M30.31 M 12.77 M