Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 210.33 M242.18 M334.65 M217.3 M180.48 M120.24 M 105.86 M Research & development 108.41 M158.39 M193.69 M124.79 M99.92 M54.71 M 50.85 M Operating income -89.45 M-93.27 M-221.88 M-111.38 M-183.19 M-78.7 M -63.51 M Non-Operating Income, Total -15.68 M-34.11 M-2.14 M15.1 M51.66 M14.92 M 5.7 M Interest expense, net of interest capitalized 12.9 M37.53 M5.5 M4.88 M14.49 M31.53 M 32.3 M Non-Operating Income, excl. Interest Expenses -14.33 M-37.41 M-352 K4.67 M64.46 M-30.59 M -33.09 M Unusual income/expense -1.34 M3.29 M-1.78 M10.43 M-12.8 M13.98 M 6.49 M Pretax income -105.13 M-165.27 M-229.72 M-101.25 M-72.94 M-67.59 M -65.88 M Equity in earnings —————— — Taxes 2.47 M-2.4 M1.73 M4.16 M2.73 M3.45 M 4.12 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -107.59 M-124.97 M-225.75 M-100.44 M-134.27 M-67.23 M -61.93 M Discontinued operations —————— — Net income -107.59 M-124.97 M-225.75 M-100.44 M-134.27 M-67.23 M -61.93 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -107.59 M-124.97 M-225.75 M-100.44 M-134.27 M-107.09 M -92.96 M Basic earnings per share (Basic EPS) -24.45-27-45.45-19.2-22.65-8.57 -6.98 Diluted earnings per share (Diluted EPS) -24.45-27-45.45-19.2-22.65-12.39 -9.51 Average basic shares outstanding 4.39 M4.64 M4.97 M5.24 M5.91 M7.84 M — Diluted shares outstanding 4.39 M4.64 M4.97 M5.24 M5.91 M8.64 M — EBITDA -66.63 M-65.84 M-189.6 M-78.82 M-152.88 M-55.97 M -41.48 M EBIT -89.45 M-93.27 M-221.88 M-111.38 M-183.19 M-78.7 M -63.51 M Cost of revenue 106.27 M156.88 M184.7 M142.82 M93.4 M69.39 M 66.7 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 22.83 M27.42 M32.28 M32.56 M30.31 M22.73 M 22.03 M