MCRI

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 134.51 M125.39 M136.91 M142.81 M140 M 545.13 M Gross profit 3.9 M25.32 M34.9 M38.17 M29.11 M 127.5 M Operating expenses 55.97 M28.07 M28.77 M28.55 M35.84 M 121.23 M Selling/general/admin expenses 27.84 M27.19 M26.79 M27.51 M27.89 M 109.38 M Research & development ————— — 영업 이익 -52.07 M-2.75 M6.12 M9.62 M-6.74 M 6.26 M Non-Operating Income, Total 245 K316 K392 K575 K654 K 1.94 M Interest expense, net of interest capitalized —64 K33 K33 K32 K 162 K Non-Operating Income, excl. Interest Expenses 0-64 K-33 K-33 K-32 K -162 K Unusual income/expense 245 K316 K392 K575 K654 K 1.94 M Pretax income 4.15 M25.63 M35.29 M38.75 M29.76 M 129.43 M Equity in earnings ————— — Taxes -63 K5.77 M8.28 M7.17 M6.82 M 28.04 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 4.21 M19.86 M27.01 M31.58 M22.94 M 101.39 M Discontinued operations ————— — Net income 4.21 M19.86 M27.01 M31.58 M22.94 M 101.39 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 4.21 M19.86 M27.01 M31.58 M22.94 M 101.39 M Basic earnings per share (Basic EPS) 0.251.081.471.731.27 5.55 Diluted earnings per share (Diluted EPS) 0.251.051.441.691.25 5.43 Average basic shares outstanding 18.61 M18.45 M18.38 M18.3 M18.28 M 73.41 M Diluted shares outstanding 18.97 M18.83 M18.72 M18.74 M18.66 M 74.95 M EBITDA 17.27 M38.53 M48.47 M52.23 M42.28 M 181.52 M EBIT 3.9 M25.32 M34.9 M38.17 M29.11 M 127.5 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 13.37 M13.21 M13.57 M14.06 M13.18 M 54.02 M