Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 27.19 M26.79 M27.51 M27.89 M27.75 M 109.94 M Research & development ————— — Operating income -74.76 M-67.12 M-66.47 M-81.79 M-66.66 M -282.04 M Non-Operating Income, Total 316 K392 K575 K654 K598 K 2.22 M Interest expense, net of interest capitalized 64 K33 K33 K32 K32 K 130 K Non-Operating Income, excl. Interest Expenses -64 K-33 K-33 K-32 K-32 K -130 K Unusual income/expense 316 K392 K575 K654 K598 K 2.22 M Pretax income 25.63 M35.29 M38.75 M29.76 M35.54 M 139.34 M Equity in earnings ————— — Taxes 5.77 M8.28 M7.17 M6.82 M7.95 M 30.22 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 19.86 M27.01 M31.58 M22.94 M27.59 M 109.12 M Discontinued operations ————— — Net income 19.86 M27.01 M31.58 M22.94 M27.59 M 109.12 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 19.86 M27.01 M31.58 M22.94 M27.59 M 109.12 M Basic earnings per share (Basic EPS) 1.081.471.731.271.55 6.02 Diluted earnings per share (Diluted EPS) 1.051.441.691.251.52 5.9 Average basic shares outstanding 18.45 M18.38 M18.3 M18.28 M17.84 M — Diluted shares outstanding 18.83 M18.72 M18.74 M18.66 M18.2 M — EBITDA 38.53 M48.47 M52.23 M42.28 M45.41 M 188.4 M EBIT 25.32 M34.9 M38.17 M29.11 M34.95 M 137.12 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 13.21 M13.57 M14.06 M13.18 M10.47 M 51.27 M