Momentus Inc - Warrant — Quarterly Balance Sheet (NASDAQ:MNTSW)

Financials

Total revenue 107 K271 K300 K200 K200 K 971 K Gross profit 41 K285 K322 K189 K234 K 1.03 M Operating expenses 7.63 M7.08 M6.51 M6.13 M6.48 M 26.2 M Selling/general/admin expenses 5.43 M5.03 M4.59 M3.94 M4.15 M 17.72 M Research & development 2.21 M2.05 M1.92 M2.19 M2.33 M 8.49 M Operating income 7.59 M6.8 M6.18 M5.94 M6.25 M 25.17 M Non-Operating Income, Total 165 K5.03 M13 K506 K4.83 M 10.38 M Interest expense, net of interest capitalized 43 K295 K156 K91 K177 K 719 K Non-Operating Income, excl. Interest Expenses 113 K4.35 M-348 K10 K2.9 M 6.91 M Unusual income/expense 9 000384 K205 K405 K1.75 M 2.75 M Pretax income 7.76 M15.79 M6.1 M6.37 M13.79 M 42.06 M Equity in earnings ————— — Taxes —19.27 M——— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 7.76 M11.81 M6.2 M6.45 M11.07 M 35.54 M Discontinued operations ————— — Net income 7.76 M11.81 M6.2 M6.45 M11.07 M 35.54 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 7.76 M11.81 M6.2 M6.45 M11.07 M 35.54 M Basic earnings per share (Basic EPS) -101.57-31.42-29.27-20.88-14.46 -96.03 Diluted earnings per share (Diluted EPS) -101.57-31.42-29.27-20.88-14.46 -96.03 Average basic shares outstanding 69.46 K84.44 K210.73 K292.79 K575.74 K 1.16 M Diluted shares outstanding 69.46 K84.44 K210.73 K292.79 K575.74 K 1.16 M EBITDA -7.12 M——-5.24 M-5.72 M — EBIT -7.59 M——-5.93 M-6.28 M — Cost of revenue 66 K——2 0000 — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 469 K509 K949 K699 K559 K 2.72 M