Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 5.43 M5.03 M4.59 M3.94 M4.15 M 17.72 M Research & development 2.21 M2.05 M1.92 M2.19 M2.33 M 8.49 M Operating income -7.59 M-6.8 M-6.18 M-5.94 M-6.25 M -25.17 M Non-Operating Income, Total 137 K-5.06 M13 K480 K4.8 M 235 K Interest expense, net of interest capitalized 43 K295 K156 K91 K177 K 719 K Non-Operating Income, excl. Interest Expenses 87 K-4.85 M62 K394 K3.68 M -709 K Unusual income/expense 7 000-508 K-205 K-5 000943 K 225 K Pretax income -7.76 M15.79 M6.1 M6.37 M13.79 M 42.06 M Equity in earnings ————— — Taxes —19.27 M——— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 7.77 M-11.86 M-6.17 M6.43 M11.08 M -525 K Discontinued operations ————— — Net income 7.77 M-11.86 M-6.17 M6.43 M11.08 M -525 K Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 7.76 M11.81 M6.2 M6.45 M11.07 M 35.54 M Basic earnings per share (Basic EPS) -112.46-31.42-29.27-21.96-19.28 -101.92 Diluted earnings per share (Diluted EPS) -112.46-31.42-29.27-21.96-19.28 -101.92 Average basic shares outstanding 62.08 K84.44 K210.73 K251.99 K361.12 K 908.28 K Diluted shares outstanding 62.08 K84.44 K210.73 K251.99 K361.12 K 908.28 K EBITDA -7.12 M——-5.24 M-5.72 M — EBIT -7.59 M——-5.93 M-6.28 M — Cost of revenue 66 K——2 0000 — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 469 K509 K949 K699 K559 K 2.72 M