MNTSW

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue 322 K191 K234 K363 K3.21 M25 K 3.84 M Gross profit 322 K189 K234 K363 K1.82 M25 K 2.44 M Operating expenses 6.51 M6.13 M6.48 M9.24 M10.51 M8.13 M 34.36 M Selling/general/admin expenses 4.59 M3.94 M4.15 M6.49 M6.34 M3.9 M 20.89 M Research & development 1.92 M2.19 M2.33 M2.75 M4.17 M4.23 M 13.48 M Operating income -6.18 M-5.94 M-6.25 M-8.88 M-8.69 M-8.11 M -31.92 M Non-Operating Income, Total 13 K-506 K-4.83 M2.11 M-788 K-164 K -3.67 M Interest expense, net of interest capitalized -156 K91 K177 K565 K586 K116 K 1.44 M Non-Operating Income, excl. Interest Expenses 218 K-911 K-3.25 M1.25 M-1.38 M-59 K -3.44 M Unusual income/expense -205 K405 K-1.75 M292 K10 K-221 K -1.67 M Pretax income -5.96 M-6.53 M-14.15 M-30.47 M-10.07 M-8.38 M -63.07 M Equity in earnings —————— — Taxes ———0—— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -6.17 M-6.45 M-11.07 M-6.77 M-9.48 M-8.27 M -35.59 M Discontinued operations —————— — Net income -6.17 M-6.45 M-11.07 M-6.77 M-9.48 M-8.27 M -35.59 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -6.17 M-6.45 M-11.07 M-6.77 M-9.48 M-8.27 M -35.59 M Basic earnings per share (Basic EPS) -29.27-21.96-19.2821.5-2.15-0.7 -0.63 Diluted earnings per share (Diluted EPS) -29.27-21.96-19.2821.5-2.15-0.7 -0.63 Average basic shares outstanding 210.73 K292.79 K575.74 K622.94 K4.4 M11.89 M — Diluted shares outstanding 210.73 K292.79 K575.74 K622.94 K4.4 M11.89 M — EBITDA -5.87 M-5.38 M-5.54 M-7.84 M-7.57 M-7.84 M -28.79 M EBIT -6.18 M-5.94 M-6.25 M-8.88 M-8.69 M-8.11 M -31.92 M Cost of revenue 02 000001.4 M0 1.4 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 319 K567 K707 K1.04 M1.12 M267 K 3.13 M