MNTSW

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 285 K322 K191 K234 K363 K3.21 M 4 M Gross profit 285 K322 K189 K234 K363 K1.82 M 2.6 M Operating expenses 7.08 M6.51 M6.13 M6.48 M9.24 M10.51 M 32.37 M Selling/general/admin expenses 5.03 M4.59 M3.94 M4.15 M6.49 M6.34 M 20.92 M Research & development 2.05 M1.92 M2.19 M2.33 M2.75 M4.17 M 11.44 M Operating income -6.8 M-6.18 M-5.94 M-6.25 M-8.88 M-8.69 M -29.76 M Non-Operating Income, Total -5.06 M13 K-506 K-4.83 M2.11 M-788 K -4.01 M Interest expense, net of interest capitalized 295 K-156 K91 K177 K565 K586 K 1.42 M Non-Operating Income, excl. Interest Expenses -4.55 M218 K-911 K-3.08 M1.82 M-798 K -2.97 M Unusual income/expense -508 K-205 K405 K-1.75 M292 K10 K -1.05 M Pretax income -11.86 M-5.96 M-6.53 M-14.15 M-30.47 M-10.07 M -61.21 M Equity in earnings —————— — Taxes -894 K———0— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -11.86 M-6.17 M-6.45 M-11.07 M-6.77 M-9.48 M -33.78 M Discontinued operations —————— — Net income -11.86 M-6.17 M-6.45 M-11.07 M-6.77 M-9.48 M -33.78 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -11.86 M-6.17 M-6.45 M-11.07 M-6.77 M-9.48 M -33.78 M Basic earnings per share (Basic EPS) -31.42-29.27-21.96-19.2821.42-2.15 -21.96 Diluted earnings per share (Diluted EPS) -31.42-29.27-21.96-19.2821.42-2.15 -21.96 Average basic shares outstanding 84.44 K210.73 K292.79 K575.74 K622.94 K4.4 M — Diluted shares outstanding 84.44 K210.73 K292.79 K575.74 K622.94 K4.4 M — EBITDA -6.29 M-5.87 M-5.38 M-5.54 M-7.84 M-7.57 M -26.33 M EBIT -6.8 M-6.18 M-5.94 M-6.25 M-8.88 M-8.69 M -29.76 M Cost of revenue 002 000001.4 M 1.4 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 509 K319 K567 K707 K1.04 M1.12 M 3.43 M