MNTSW

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 322 K191 K234 K363 K3.21 M 4 M Gross profit 322 K189 K234 K363 K1.82 M 2.6 M Operating expenses 6.51 M6.13 M6.48 M9.24 M10.51 M 32.37 M Selling/general/admin expenses 4.59 M3.94 M4.15 M6.49 M6.34 M 20.92 M Research & development 1.92 M2.19 M2.33 M2.75 M4.17 M 11.44 M Operating income -6.18 M-5.94 M-6.25 M-8.88 M-8.69 M -29.76 M Non-Operating Income, Total 13 K-506 K-4.83 M2.11 M-788 K -4.01 M Interest expense, net of interest capitalized -156 K91 K177 K565 K586 K 1.42 M Non-Operating Income, excl. Interest Expenses 218 K-911 K-3.08 M1.82 M-798 K -2.97 M Unusual income/expense -205 K405 K-1.75 M292 K10 K -1.05 M Pretax income -5.96 M-6.53 M-14.15 M-30.47 M-10.07 M -61.21 M Equity in earnings ————— — Taxes ———0— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -6.17 M-6.45 M-11.07 M-6.77 M-9.48 M -33.78 M Discontinued operations ————— — Net income -6.17 M-6.45 M-11.07 M-6.77 M-9.48 M -33.78 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -6.17 M-6.45 M-11.07 M-6.77 M-9.48 M -33.78 M Basic earnings per share (Basic EPS) -29.27-21.96-19.2821.42-2.15 -21.96 Diluted earnings per share (Diluted EPS) -29.27-21.96-19.2821.42-2.15 -21.96 Average basic shares outstanding 210.73 K292.79 K575.74 K622.94 K4.4 M — Diluted shares outstanding 210.73 K292.79 K575.74 K622.94 K4.4 M — EBITDA -5.87 M-5.38 M-5.54 M-7.84 M-7.57 M -26.33 M EBIT -6.18 M-5.94 M-6.25 M-8.88 M-8.69 M -29.76 M Cost of revenue 02 000001.4 M 1.4 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 319 K567 K707 K1.04 M1.12 M 3.43 M