MOVE

Value 20212022202320242025 TTM 총매출 -1.62 M133 K-13 K1.01 M433 K 433 K Gross profit -1.62 M133 K-13 K-1.99 M-1.84 M -1.84 M Operating expenses 19.8 M30.46 M29.69 M11.34 M8.34 M 8.34 M Selling/general/admin expenses 6.38 M11.47 M14.15 M11.33 M8.22 M 8.22 M Research & development 13.43 M18.99 M16.89 M11.2 M5.74 M 5.74 M 영업 이익 -19.8 M-30.46 M-29.69 M-24.22 M-15.5 M -15.5 M Non-Operating Income, Total ——407 K495 K-2.78 M -2.78 M Interest expense, net of interest capitalized 883 K0——2.96 M — Non-Operating Income, excl. Interest Expenses ——407 K0-5.93 M -5.93 M Unusual income/expense ———495 K183 K 183 K Pretax income -20.25 M-31.26 M-29.28 M-23.73 M-18.29 M -32.22 M Equity in earnings ————— — Taxes -4.13 M-7 M-7.1 M-7.1 M0 0 Non-controlling/minority interest ————— — After tax other income/expense ——-224 K-246 K1 000 — Net income before discontinued operations -21.77 M-30.33 M-29.28 M-23.73 M-18.29 M -18.29 M Discontinued operations ————— — Net income -21.77 M-30.33 M-29.28 M-23.73 M-18.29 M -18.29 M Dilution adjustment 00——0 — Preferred dividends 2.49 M0——37 K — Diluted net income available to common stockholders -24.26 M-30.33 M-29.28 M-23.73 M-18.32 M -18.29 M Basic earnings per share (Basic EPS) —-101.62-69.59-29.01-16.05 -16.05 Diluted earnings per share (Diluted EPS) —-100.52-69.59-29.01-16.05 -16.05 Average basic shares outstanding —298.99 K418.22 K817.97 K1.14 M 4.32 M Diluted shares outstanding —298.76 K418.22 K817.97 K1.14 M 4.32 M EBITDA -21.35 M-30.18 M-29.55 M-24.06 M-15.35 M -15.35 M EBIT -21.42 M-30.33 M-29.7 M-24.22 M-15.5 M -15.5 M Cost of revenue ———3.01 M2.27 M 2.27 M Other cost of goods sold ————785 K — Depreciation & amortization (cash flow) 74 K147 K158 K166 K149 K 149 K