MOVE

Value 2021202220232024 TTM Total revenue 2.32 M133 K13 K1.01 M 500 K Gross profit 2.32 M133 K13 K-1.99 M -1.35 M Operating expenses 19.8 M30.46 M29.69 M11.33 M 8 M Selling/general/admin expenses 6.38 M11.47 M14.15 M11.33 M 7.88 M Research & development 13.43 M18.99 M16.89 M11.2 M 6.95 M Operating income 19.8 M30.46 M29.69 M24.22 M 15.78 M Non-Operating Income, Total ——407 K495 K 1.61 M Interest expense, net of interest capitalized 883 K0—— — Non-Operating Income, excl. Interest Expenses ——407 K0 -130 K Unusual income/expense ———495 K 236 K Pretax income 19.35 M29.66 M30.1 M24.72 M 15.89 M Equity in earnings ———— — Taxes -4.13 M-7 M-7.1 M-7.1 M — Non-controlling/minority interest ———— — After tax other income/expense ——224 K-246 K -100 K Net income before discontinued operations 21.77 M30.33 M29.28 M23.73 M 17.05 M Discontinued operations ———— — Net income 21.77 M30.33 M29.28 M23.73 M 17.05 M Dilution adjustment 4.98 M0—— — Preferred dividends 2.49 M0—— — Diluted net income available to common stockholders 24.26 M30.33 M29.28 M23.73 M 17.05 M Basic earnings per share (Basic EPS) —-138-94.5-39.4 -20.37 Diluted earnings per share (Diluted EPS) —-136.5-94.5-39.4 -20.37 Average basic shares outstanding —220.17 K307.97 K602.33 K 2.95 M Diluted shares outstanding —220 K307.97 K602.33 K 2.95 M EBITDA ———-13.16 M -9.2 M EBIT ———-13.32 M -9.35 M Cost of revenue ———3.01 M 1.85 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 74 K147 K158 K166 K 150 K