MVIS

Value 202020212022202320242025 TTM 총매출 3.09 M2.5 M664 K7.26 M4.7 M-849 K -849 K Gross profit 1.69 M2.5 M564 K4.49 M-2.83 M-17.34 M -17.34 M Operating expenses 15.31 M46.37 M54.45 M93.36 M82.69 M65.49 M 65.49 M Selling/general/admin expenses 5.92 M22.26 M24.04 M36.69 M29.35 M20.32 M 20.32 M Research & development 9.84 M24.11 M30.41 M56.71 M49.02 M31.72 M 31.72 M 영업 이익 -13.62 M-43.87 M-53.89 M-88.88 M-85.52 M-82.83 M -82.83 M Non-Operating Income, Total -19 K-23 K799 K7.18 M2.43 M817 K 817 K Interest expense, net of interest capitalized 3 0003 0002 00004.46 M7.33 M 7.33 M Non-Operating Income, excl. Interest Expenses -3 000-3 000-2 0001.67 M-4.46 M-7.33 M -7.33 M Unusual income/expense -19 K-23 K799 K5.51 M2.43 M817 K 817 K Pretax income -2.91 M-20.69 M-23.51 M-81.7 M-96.41 M-95.06 M -95.06 M Equity in earnings —————— — Taxes 0001.15 M507 K-84 K -84 K Non-controlling/minority interest —————— — After tax other income/expense 11 K——0—— — Net income before discontinued operations -13.63 M-43.2 M-53.09 M-82.84 M-96.92 M-94.98 M -94.98 M Discontinued operations —————— — Net income -13.63 M-43.2 M-53.09 M-82.84 M-96.92 M-94.98 M -94.98 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -13.63 M-43.2 M-53.09 M-82.84 M-96.92 M-94.98 M -94.98 M Basic earnings per share (Basic EPS) -0.1—-0.32-0.45-0.46-0.35 -0.35 Diluted earnings per share (Diluted EPS) ——-0.32-0.45-0.46-0.35 -0.35 Average basic shares outstanding ——165.96 K182.8 M209.51 M273.14 M 1.06 B Diluted shares outstanding ——165.96 K182.8 M209.51 M273.14 M 1.06 B EBITDA -12.65 M-42.41 M-51.64 M-81.01 M-78.6 M-79.06 M -72.6 M EBIT -13.62 M-43.87 M-53.89 M-88.88 M-85.52 M-84.89 M -78.42 M Cost of revenue 1.4 M2 000100 K2.77 M7.53 M18.55 M 12.09 M Other cost of goods sold 168 K48 K87 K76 K2.04 M9.86 M 9.86 M Depreciation & amortization (cash flow) 963 K1.46 M2.25 M7.86 M6.92 M5.82 M 5.82 M