Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 5.92 M22.26 M24.04 M36.69 M29.35 M20.32 M 25.93 M Research & development 9.84 M24.11 M30.41 M56.71 M49.02 M31.72 M 46.81 M Operating income -13.62 M-43.87 M-53.89 M-88.88 M-85.52 M-82.83 M -101.84 M Non-Operating Income, Total -19 K-23 K799 K7.18 M2.43 M817 K 901 K Interest expense, net of interest capitalized 3 0003 0002 00004.46 M7.33 M 5.48 M Non-Operating Income, excl. Interest Expenses -3 000-3 000-2 0001.67 M-4.46 M-7.33 M -5.34 M Unusual income/expense -19 K-23 K799 K5.51 M2.43 M817 K 754 K Pretax income -2.91 M-20.69 M-23.51 M-81.7 M-96.41 M-95.06 M -114.1 M Equity in earnings —————— — Taxes 0001.15 M507 K-84 K 113 K Non-controlling/minority interest —————— — After tax other income/expense 11 K——0—— — Net income before discontinued operations -13.63 M-43.2 M-53.09 M-82.84 M-96.92 M-94.98 M -114.21 M Discontinued operations —————— — Net income -13.63 M-43.2 M-53.09 M-82.84 M-96.92 M-94.98 M -114.21 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -13.63 M-43.2 M-53.09 M-82.84 M-96.92 M-94.98 M -114.21 M Basic earnings per share (Basic EPS) -1.5—-4.8-6.75-6.9-5.25 -5.47 Diluted earnings per share (Diluted EPS) ——-4.8-6.75-6.9-5.25 -5.47 Average basic shares outstanding ——11.06 K12.19 M13.97 M18.21 M — Diluted shares outstanding ——11.06 K12.19 M13.97 M18.21 M — EBITDA -12.65 M-42.41 M-51.64 M-81.01 M-78.6 M-79.06 M -87.16 M EBIT -13.62 M-43.87 M-53.89 M-88.88 M-85.52 M-84.89 M -95.38 M Cost of revenue 1.4 M2 000100 K2.77 M7.53 M18.55 M 12.22 M Other cost of goods sold 168 K48 K87 K76 K2.04 M9.86 M 9.92 M Depreciation & amortization (cash flow) 963 K1.46 M2.25 M7.86 M6.92 M5.82 M 8.22 M