MVIS

Value 20202021202220232024 TTM Total revenue 3.09 M2.5 M664 K7.26 M4.7 M 2.63 M Gross profit 1.69 M2.5 M564 K4.49 M2.83 M 3.09 M Operating expenses 15.31 M46.37 M54.45 M93.36 M82.69 M 56.19 M Selling/general/admin expenses 5.92 M22.26 M24.04 M36.69 M29.35 M 23.06 M Research & development 9.84 M24.11 M30.41 M56.71 M49.02 M 31.8 M Operating income 13.62 M43.87 M53.89 M88.88 M85.52 M 59.89 M Non-Operating Income, Total 19 K23 K799 K7.18 M2.43 M 493 K Interest expense, net of interest capitalized 3 0003 0002 00004.46 M 11.71 M Non-Operating Income, excl. Interest Expenses -3 000-3 000-2 0001.67 M-4.46 M -11.71 M Unusual income/expense 19 K23 K799 K5.51 M2.43 M — Pretax income -2.91 M-20.69 M-23.51 M81.7 M96.41 M 87.96 M Equity in earnings ————— — Taxes 0001.15 M507 K 419 K Non-controlling/minority interest ————— — After tax other income/expense 11 K——0— — Net income before discontinued operations 13.63 M43.2 M53.09 M82.84 M96.92 M 88.38 M Discontinued operations ————— — Net income 13.63 M43.2 M53.09 M82.84 M96.92 M 88.38 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 13.63 M43.2 M53.09 M82.84 M96.92 M 88.38 M Basic earnings per share (Basic EPS) 0.1—-0.32-0.45-0.46 -0.38 Diluted earnings per share (Diluted EPS) ——-0.32-0.45-0.46 -0.38 Average basic shares outstanding ——165.96 K182.8 M209.51 M 953.02 M Diluted shares outstanding ——165.96 K182.8 M209.51 M 953.02 M EBITDA -12.65 M-42.41 M-51.64 M-81.01 M-78.6 M -53.87 M EBIT -13.62 M-43.87 M-53.89 M-88.88 M-85.52 M -59.89 M Cost of revenue 1.4 M2 000100 K2.77 M7.53 M 6.34 M Other cost of goods sold 168 K48 K87 K76 K2 M 1.87 M Depreciation & amortization (cash flow) 963 K1.46 M2.25 M7.86 M6.92 M 6.02 M