Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 5.79 M4.21 M4.41 M4.57 M4.87 M 18.06 M Research & development ————— — 영업 이익 17.23 M16.84 M22.13 M26.3 M16.37 M 81.64 M Non-Operating Income, Total -1.21 M-1.15 M-1.4 M-1.38 M-1.6 M -5.53 M Interest expense, net of interest capitalized 2.38 M1.15 M1.4 M1.38 M1.74 M 5.67 M Non-Operating Income, excl. Interest Expenses -3.58 M-2.29 M-2.79 M-2.76 M-3.35 M -11.19 M Unusual income/expense ————— — Pretax income 16.02 M15.69 M20.73 M24.92 M14.77 M 76.11 M Equity in earnings ————— — Taxes 1.63 M419 K792 K578 K2.71 M 4.49 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 14.39 M15.27 M19.94 M24.34 M12.06 M 71.62 M Discontinued operations ————— — Net income 14.39 M15.27 M19.94 M24.34 M12.06 M 71.62 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 14.39 M15.27 M19.94 M24.34 M12.06 M 71.62 M Basic earnings per share (Basic EPS) 0.130.150.190.240.11 0.69 Diluted earnings per share (Diluted EPS) 0.130.150.190.230.12 0.69 Average basic shares outstanding 104.02 M104.6 M103.21 M103.16 M103.19 M 414.16 M Diluted shares outstanding 104.94 M105.08 M103.62 M103.62 M103.67 M 415.98 M EBITDA 23.42 M23.02 M28.38 M32.71 M22.86 M 106.97 M EBIT 17.23 M16.84 M22.13 M26.3 M16.37 M 81.64 M Cost of revenue ———0— — Other cost of goods sold ———0— — Depreciation & amortization (cash flow) 6.19 M6.18 M6.25 M6.41 M6.49 M 25.33 M