Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 4.21 M4.41 M4.57 M4.87 M6.2 M 20.05 M Research & development ————— — Operating income 16.84 M22.13 M26.3 M16.37 M22.87 M 87.67 M Non-Operating Income, Total -1.15 M-1.4 M-1.38 M-1.6 M— — Interest expense, net of interest capitalized 1.15 M1.4 M1.38 M1.74 M1.17 M 5.69 M Non-Operating Income, excl. Interest Expenses -1.15 M-1.4 M-1.38 M-1.6 M— — Unusual income/expense ————— — Pretax income 15.69 M20.73 M24.92 M14.77 M21.7 M 82.12 M Equity in earnings ————— — Taxes 419 K792 K578 K2.71 M367 K 4.44 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 15.27 M19.94 M24.34 M12.06 M21.33 M 77.68 M Discontinued operations ————— — Net income 15.27 M19.94 M24.34 M12.06 M21.33 M 77.68 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 15.27 M19.94 M24.34 M12.06 M21.33 M 77.68 M Basic earnings per share (Basic EPS) 0.150.190.240.110.21 0.75 Diluted earnings per share (Diluted EPS) 0.150.190.230.120.21 0.75 Average basic shares outstanding 104.6 M103.21 M103.16 M103.19 M101.98 M — Diluted shares outstanding 105.08 M103.62 M103.62 M103.67 M102.31 M — EBITDA 23.02 M28.38 M32.71 M22.86 M29.6 M 113.56 M EBIT 16.84 M22.13 M26.3 M16.37 M22.87 M 87.67 M Cost of revenue ——0—— — Other cost of goods sold ——0—— — Depreciation & amortization (cash flow) 6.18 M6.25 M6.41 M6.49 M6.74 M 25.89 M