Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 4.24 M5.79 M4.21 M4.41 M4.57 M4.87 M 18.06 M Research & development —————— — Operating income 25.01 M17.23 M16.84 M22.13 M26.3 M16.37 M 81.64 M Non-Operating Income, Total 2.5 M-8.33 M1.15 M1.4 M1.38 M1.6 M 5.53 M Interest expense, net of interest capitalized 2.5 M2.38 M1.15 M1.4 M1.38 M1.74 M 5.67 M Non-Operating Income, excl. Interest Expenses 0-10.7 M000-140 K -140 K Unusual income/expense —————— — Pretax income 22.52 M16.02 M15.69 M20.73 M24.92 M14.77 M 76.11 M Equity in earnings —————— — Taxes 1 M1.59 M400 K800 K600 K2.69 M 4.49 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 21.55 M14.39 M15.27 M19.94 M24.34 M12.06 M 71.62 M Discontinued operations —————— — Net income 21.55 M14.39 M15.27 M19.94 M24.34 M12.06 M 71.62 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 21.55 M14.39 M15.27 M19.94 M24.34 M12.06 M 71.62 M Basic earnings per share (Basic EPS) 0.210.130.150.190.240.11 0.69 Diluted earnings per share (Diluted EPS) 0.20.130.150.190.230.12 0.69 Average basic shares outstanding 104.88 M104.02 M104.6 M103.21 M103.16 M103.19 M 414.16 M Diluted shares outstanding 105.59 M104.94 M105.08 M103.62 M103.62 M103.67 M 415.98 M EBITDA ————256.07 M— — EBIT ————249.66 M— — Cost of revenue ————0— — Other cost of goods sold ————0— — Depreciation & amortization (cash flow) 6.01 M6.19 M6.18 M6.25 M6.41 M6.49 M 25.33 M