PRPO

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 5.45 M4.93 M5.65 M6.77 M6.7 M 24.05 M Gross profit 2.65 M2.14 M2.43 M3 M3.13 M 10.71 M Operating expenses 2.98 M3 M3.25 M3.07 M2.59 M 11.91 M Selling/general/admin expenses 477 K465 K467 K248 K261 K 1.44 M Research & development ————— — 영업 이익 -336 K-859 K-824 K-61 K542 K -1.2 M Non-Operating Income, Total -29 K-25 K898 K-18 K-16 K 839 K Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 00000 0 Unusual income/expense -29 K-25 K898 K-18 K-16 K 839 K Pretax income -365 K-884 K74 K-79 K526 K -363 K Equity in earnings ————— — Taxes -15 K———-56 K — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -365 K-884 K74 K-79 K526 K -363 K Discontinued operations ————— — Net income -365 K-884 K74 K-79 K526 K -363 K Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -365 K-884 K74 K-79 K526 K -363 K Basic earnings per share (Basic EPS) -0.22-0.590.05-0.050.36 -0.23 Diluted earnings per share (Diluted EPS) -0.22-0.590.05-0.050.36 -0.23 Average basic shares outstanding 1.47 M1.5 M1.51 M1.64 M1.61 M 6.26 M Diluted shares outstanding 1.47 M1.5 M1.6 M1.64 M1.61 M 6.35 M EBITDA -37 K-535 K-517 K246 K849 K 43 K EBIT -336 K-859 K-824 K-61 K542 K -1.2 M Cost of revenue 2.8 M2.79 M3.23 M3.76 M3.57 M 13.34 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 299 K324 K307 K307 K307 K 1.25 M