PRPO

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 5.45 M4.93 M5.65 M6.77 M6.7 M6.71 M 25.83 M Gross profit 2.65 M2.14 M2.43 M3 M3.13 M2.73 M 11.29 M Operating expenses 2.98 M3 M3.25 M3.07 M2.59 M4.15 M 13.06 M Selling/general/admin expenses 477 K465 K467 K248 K261 K1.05 M 2.03 M Research & development —————— — Operating income -336 K-859 K-824 K-61 K542 K1.43 M 1.08 M Non-Operating Income, Total -29 K-25 K898 K-18 K-16 K— — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 00000— — Unusual income/expense -29 K-25 K898 K-18 K-16 K— — Pretax income -365 K-884 K74 K-79 K526 K1.44 M 1.96 M Equity in earnings —————— — Taxes -15 K———-56 K— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -365 K-884 K74 K-79 K526 K1.44 M 1.96 M Discontinued operations —————— — Net income -365 K-884 K74 K-79 K526 K1.44 M 1.96 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -365 K-884 K74 K-79 K526 K1.44 M 1.96 M Basic earnings per share (Basic EPS) -0.22-0.590.05-0.050.36-0.81 -0.45 Diluted earnings per share (Diluted EPS) -0.22-0.590.05-0.050.36-0.81 -0.45 Average basic shares outstanding 1.47 M1.5 M1.51 M1.64 M1.61 M1.78 M — Diluted shares outstanding 1.47 M1.5 M1.6 M1.64 M1.61 M1.78 M — EBITDA -37 K-535 K-517 K246 K849 K-1.15 M -569 K EBIT -336 K-859 K-824 K-61 K542 K-1.43 M -1.77 M Cost of revenue 2.8 M2.79 M3.23 M3.76 M3.57 M3.99 M 14.54 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 299 K324 K307 K307 K307 K281 K 1.2 M