PRPO

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 4.93 M5.65 M6.77 M6.7 M6.71 M 25.83 M Gross profit 2.14 M2.43 M3 M3.13 M2.73 M 11.29 M Operating expenses 3 M3.25 M3.07 M2.59 M4.15 M 13.06 M Selling/general/admin expenses 465 K467 K248 K261 K1.05 M 2.03 M Research & development ————— — Operating income -859 K-824 K-61 K542 K-1.43 M -1.77 M Non-Operating Income, Total -25 K898 K-18 K-16 K— — Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 0000— — Unusual income/expense -25 K898 K-18 K-16 K— — Pretax income -884 K74 K-79 K526 K-1.44 M -922 K Equity in earnings ————— — Taxes ———-56 K— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -884 K74 K-79 K526 K-1.44 M -922 K Discontinued operations ————— — Net income -884 K74 K-79 K526 K-1.44 M -922 K Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -884 K74 K-79 K526 K1.44 M 1.96 M Basic earnings per share (Basic EPS) -0.590.05-0.050.36-0.81 -0.45 Diluted earnings per share (Diluted EPS) -0.590.05-0.050.36-0.81 -0.45 Average basic shares outstanding 1.5 M1.51 M1.64 M1.61 M1.78 M — Diluted shares outstanding 1.5 M1.6 M1.64 M1.61 M1.78 M — EBITDA -535 K-517 K246 K849 K-1.15 M -569 K EBIT -859 K-824 K-61 K542 K-1.43 M -1.77 M Cost of revenue 2.79 M3.23 M3.76 M3.57 M3.99 M 14.54 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 324 K307 K307 K307 K281 K 1.2 M