PRPO

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 5.21 M5.45 M4.93 M5.65 M6.77 M 22.8 M Gross profit 2.28 M2.65 M2.14 M2.43 M3 M 10.22 M Operating expenses 2.87 M2.98 M3 M3.25 M3.07 M 12.3 M Selling/general/admin expenses 400 K400 K465 K467 K248 K 1.58 M Research & development ————— — Operating income 597 K336 K859 K824 K61 K 2.08 M Non-Operating Income, Total ———898 K18 K — Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses ———00 — Unusual income/expense ———898 K18 K — Pretax income 626 K365 K884 K74 K79 K 1.4 M Equity in earnings ————— — Taxes —2.24 M——— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 626 K365 K884 K74 K79 K 1.4 M Discontinued operations ————— — Net income 626 K365 K884 K74 K79 K 1.4 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 626 K365 K884 K74 K79 K 1.4 M Basic earnings per share (Basic EPS) -0.42-0.22-0.590.05-0.05 -0.81 Diluted earnings per share (Diluted EPS) -0.42-0.22-0.590.05-0.05 -0.81 Average basic shares outstanding 1.48 M1.47 M1.5 M1.51 M1.64 M 6.12 M Diluted shares outstanding 1.48 M1.47 M1.5 M1.6 M1.64 M 6.21 M EBITDA -298 K-37 K-535 K-517 K246 K -843 K EBIT -597 K-336 K-859 K-824 K-61 K -2.08 M Cost of revenue 2.93 M2.8 M2.79 M3.23 M3.76 M 12.58 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 299 K299 K324 K307 K307 K 1.24 M