QUIK

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 4.27 M6.14 M4.33 M3.69 M2.03 M 16.18 M Gross profit 2.43 M3.35 M1.88 M954 K-472 K 5.71 M Operating expenses 4.56 M4.11 M3.86 M3.48 M3.46 M 14.9 M Selling/general/admin expenses 2.29 M2.04 M2.54 M1.96 M2.06 M 8.59 M Research & development 2.27 M2.08 M1.27 M1.19 M1.4 M 5.94 M Operating income 1.87 M-761 K-1.98 M-2.52 M-3.93 M -9.19 M Non-Operating Income, Total 34 K-46 K7 00030 K9 000 0 Interest expense, net of interest capitalized 187 K111 K97 K108 K87 K 403 K Non-Operating Income, excl. Interest Expenses -154 K-161 K-83 K-48 K-69 K -361 K Unusual income/expense 1 0004 000-7 000-30 K-9 000 -42 K Pretax income 2.21 M-868 K-2.08 M-2.66 M-4 M -9.62 M Equity in earnings ————— — Taxes 1 000-11 K5 0001 000-1 000 -6 000 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 2.09 M-305 K-2.09 M-2.66 M-4 M — Discontinued operations ——-101 K-9 000-3 000 — Net income 2.09 M-305 K-2.19 M-2.67 M-4.01 M — Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 1.88 M305 K2.19 M2.67 M4.01 M 9.17 M Basic earnings per share (Basic EPS) -0.15-0.02-0.14-0.17-0.25 -0.58 Diluted earnings per share (Diluted EPS) -0.15-0.02-0.14-0.17-0.25 -0.58 Average basic shares outstanding 14.39 M14.51 M15.29 M15.68 M15.96 M 61.43 M Diluted shares outstanding 14.39 M14.51 M15.29 M15.68 M15.96 M 61.43 M EBITDA ————— — EBIT -2.18 M-761 K-1.98 M-2.52 M-3.93 M -9.19 M Cost of revenue 1.89 M2.79 M2.45 M2.73 M2.5 M 10.47 M Other cost of goods sold 19 K16 K11 K—-1 000 — Depreciation & amortization (cash flow) ————— —