QUIK

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 4.27 M6.14 M4.33 M3.69 M2.03 M 16.18 M Gross profit 2.38 M3.35 M1.88 M954 K472 K 6.66 M Operating expenses 4.25 M4.11 M3.86 M3.48 M3.46 M 14.9 M Selling/general/admin expenses 2.29 M2.04 M2.54 M1.96 M2.06 M 8.59 M Research & development 1.95 M2.08 M1.27 M1.19 M1.4 M 5.94 M Operating income 1.86 M497 K1.98 M2.52 M3.93 M 8.93 M Non-Operating Income, Total 34 K-46 K7 00030 K9 000 0 Interest expense, net of interest capitalized 186 K111 K97 K108 K87 K 403 K Non-Operating Income, excl. Interest Expenses -186 K-111 K-97 K-108 K-87 K -403 K Unusual income/expense 34 K-46 K7 00030 K9 000 0 Pretax income 2.08 M708 K2.08 M2.66 M4 M 9.46 M Equity in earnings ————— — Taxes 13 K-23 K5 0001 0001 000 -16 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 1.88 M305 K2.09 M2.66 M4 M — Discontinued operations ——101 K9 0003 000 — Net income 1.88 M305 K2.19 M2.67 M4.01 M — Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 1.88 M305 K2.19 M2.67 M4.01 M 9.17 M Basic earnings per share (Basic EPS) -0.14-0.02-0.14-0.17-0.24 -0.57 Diluted earnings per share (Diluted EPS) -0.140.02-0.14-0.17-0.24 -0.53 Average basic shares outstanding 14.55 M14.51 M15.29 M15.88 M16.52 M 62.2 M Diluted shares outstanding 14.55 M14.51 M15.29 M15.88 M16.52 M 62.2 M EBITDA ————— — EBIT -1.86 M-761 K-1.98 M-2.52 M-3.93 M -9.19 M Cost of revenue 1.89 M2.79 M2.45 M2.73 M2.5 M 10.47 M Other cost of goods sold 19 K16 K11 K—-1 000 — Depreciation & amortization (cash flow) ————— —