Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 2.04 M2.54 M1.96 M2.06 M2.73 M 9.28 M Research & development 2.08 M1.27 M1.19 M1.4 M1.44 M 5.29 M Operating income -761 K-1.98 M-2.52 M-3.93 M-3.49 M -11.92 M Non-Operating Income, Total 4 000-7 000-30 K9 0000 -28 K Interest expense, net of interest capitalized 111 K97 K108 K87 K78 K 370 K Non-Operating Income, excl. Interest Expenses -111 K-97 K-108 K-87 K-78 K -370 K Unusual income/expense 4 000-7 000-30 K9 0000 -28 K Pretax income -868 K-2.08 M-2.66 M-4 M-3.57 M -12.32 M Equity in earnings ————— — Taxes -11 K5 0001 000-1 00013 K 18 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -305 K-2.09 M-2.66 M-4 M-3.58 M — Discontinued operations —-101 K-9 000-3 000-2.37 M -2.48 M Net income -305 K-2.19 M-2.67 M-4.01 M-5.95 M — Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -305 K-2.19 M-2.67 M-4.01 M-5.95 M -14.82 M Basic earnings per share (Basic EPS) -0.02-0.14-0.17-0.24-0.36 -0.91 Diluted earnings per share (Diluted EPS) -0.02-0.14-0.17-0.24-0.36 -0.91 Average basic shares outstanding 14.51 M15.29 M15.88 M16.52 M16.24 M 63.93 M Diluted shares outstanding 14.51 M15.29 M15.88 M16.52 M16.24 M 63.93 M EBITDA ————— — EBIT -761 K-1.98 M-2.52 M-3.93 M-3.56 M -11.99 M Cost of revenue 2.79 M2.45 M2.73 M2.5 M3.06 M 10.74 M Other cost of goods sold 16 K11 K—-1 000473 K — Depreciation & amortization (cash flow) ————— —