Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 125.71 M138.81 M126.18 M144.56 M147.75 M149.55 M 568.03 M Research & development 68.45 M70.61 M73.85 M77.5 M80.42 M82.14 M 313.91 M Operating income 368 K3 M12.23 M14.64 M11.78 M38.81 M 77.47 M Non-Operating Income, Total 4.16 M-3.6 M4.01 M9 M2.76 M-2.15 M 13.63 M Interest expense, net of interest capitalized 760 K967 K1.3 M1.65 M2.12 M2.55 M 7.61 M Non-Operating Income, excl. Interest Expenses 1.3 M877 K488 K411 K-50 K-762 K 87 K Unusual income/expense 2.09 M-5.45 M2.22 M6.94 M696 K-3.93 M 5.93 M Pretax income 3.77 M-2.4 M14.94 M8.11 M12.42 M36.15 M 71.63 M Equity in earnings —————— — Taxes 1.85 M589 K3.59 M1.58 M3.59 M-5.07 M 3.69 M Non-controlling/minority interest —————— — After tax other income/expense 104 K155 K4 000475 K—— — Net income before discontinued operations 1.92 M1.89 M11.35 M6.54 M8.83 M41.22 M 67.93 M Discontinued operations —————— — Net income 1.92 M1.89 M11.35 M6.54 M8.83 M41.22 M 67.93 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 1.92 M1.89 M11.35 M6.54 M8.83 M41.22 M 67.93 M Basic earnings per share (Basic EPS) 0.01-0.030.060.030.040.2 0.33 Diluted earnings per share (Diluted EPS) 0.01-0.030.050.030.040.19 0.31 Average basic shares outstanding 196.17 M194.65 M201.74 M204.69 M207.15 M205.83 M 819.42 M Diluted shares outstanding 205.25 M194.65 M218.41 M218.98 M217.23 M217.57 M 872.19 M EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 4.66 M5.81 M5.4 M6.33 M6.43 M6.88 M 25.03 M