Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 126.18 M144.56 M147.75 M149.55 M141.51 M 583.36 M Research & development 73.85 M77.5 M80.42 M82.14 M79.6 M 319.66 M Operating income 12.23 M14.64 M11.78 M38.81 M53.74 M 118.97 M Non-Operating Income, Total 4.01 M-4.88 M2.76 M-119 K772 K -1.46 M Interest expense, net of interest capitalized 1.3 M1.65 M2.12 M2.55 M2.44 M 8.75 M Non-Operating Income, excl. Interest Expenses 488 K411 K-50 K-762 K-784 K -1.19 M Unusual income/expense 2.22 M-6.94 M696 K-1.9 M-881 K -9.03 M Pretax income 14.94 M8.11 M12.42 M36.15 M52.08 M 108.76 M Equity in earnings ————— — Taxes 3.59 M1.58 M3.59 M-5.07 M3.02 M 3.13 M Non-controlling/minority interest ————— — After tax other income/expense 4 000-483 K——— — Net income before discontinued operations 11.35 M6.54 M8.83 M41.22 M49.05 M 105.63 M Discontinued operations ————— — Net income 11.35 M6.54 M8.83 M41.22 M49.05 M 105.63 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 11.35 M6.54 M8.83 M41.22 M49.05 M 105.63 M Basic earnings per share (Basic EPS) 0.060.030.040.20.23 0.5 Diluted earnings per share (Diluted EPS) 0.050.030.040.190.23 0.49 Average basic shares outstanding 201.74 M204.69 M207.15 M205.83 M211.03 M — Diluted shares outstanding 218.41 M218.98 M217.23 M217.57 M217.05 M — EBITDA 17.63 M20.97 M18.21 M45.69 M59.94 M 144.81 M EBIT 12.23 M14.64 M11.78 M38.81 M53.74 M 118.97 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 5.4 M6.33 M6.43 M6.88 M6.2 M 25.84 M