Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 56.06 M51.79 M54.87 M56.18 M58.73 M 221.57 M Research & development ————— — 영업 이익 14.88 M9.36 M41.2 M4.38 M4.96 M 59.91 M Non-Operating Income, Total -24 K-77 K1.23 M531 K187 K 1.87 M Interest expense, net of interest capitalized 2.19 M1.68 M1.63 M1.45 M1.52 M 6.27 M Non-Operating Income, excl. Interest Expenses -2.19 M-1.68 M-1.63 M-1.45 M-1.52 M -6.27 M Unusual income/expense -24 K-77 K1.23 M531 K187 K 1.87 M Pretax income 12.95 M7.61 M40.8 M3.47 M3.75 M 55.63 M Equity in earnings ————— — Taxes 6.29 M4.26 M10.54 M704 K3.03 M 18.53 M Non-controlling/minority interest ————— — After tax other income/expense 1 000———-18 K — Net income before discontinued operations 6.66 M3.35 M30.26 M2.77 M724 K 37.1 M Discontinued operations ————— — Net income 6.66 M3.35 M30.26 M2.77 M724 K 37.1 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 6.66 M3.35 M30.26 M2.77 M724 K 37.1 M Basic earnings per share (Basic EPS) 0.070.040.330.03-0 0.4 Diluted earnings per share (Diluted EPS) 0.070.040.320.03-0 0.39 Average basic shares outstanding 90.5 M91.24 M92.13 M92.18 M91.74 M 367.28 M Diluted shares outstanding 90.5 M93.32 M94.12 M95.29 M94.49 M 377.22 M EBITDA 15.82 M10.29 M42.06 M5.43 M5.99 M 63.77 M EBIT 14.88 M9.36 M41.2 M4.38 M4.96 M 59.91 M Cost of revenue 41.5 M40.67 M41.26 M41.49 M43.51 M 166.94 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 946 K930 K859 K1.05 M1.02 M 3.86 M