Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 51.79 M54.87 M56.18 M58.73 M56.49 M 226.27 M Research & development ————571 K — Operating income 9.36 M41.2 M4.38 M4.96 M4.8 M 55.35 M Non-Operating Income, Total -77 K1.23 M531 K187 K-1.24 M 710 K Interest expense, net of interest capitalized 1.68 M1.63 M1.45 M1.52 M1.27 M 5.87 M Non-Operating Income, excl. Interest Expenses -1.68 M-1.63 M-1.45 M-1.52 M-1.27 M -5.87 M Unusual income/expense -77 K1.23 M531 K187 K-1.24 M 710 K Pretax income 7.61 M40.8 M3.47 M3.75 M2.31 M 50.33 M Equity in earnings ————— — Taxes 4.26 M10.54 M704 K3.03 M949 K 15.22 M Non-controlling/minority interest ————— — After tax other income/expense ———-18 K-31 K — Net income before discontinued operations 3.35 M30.26 M2.77 M724 K1.36 M 35.11 M Discontinued operations ————— — Net income 3.35 M30.26 M2.77 M724 K1.36 M 35.11 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 3.35 M30.26 M2.77 M724 K1.36 M 35.11 M Basic earnings per share (Basic EPS) 0.040.330.03-00.01 0.37 Diluted earnings per share (Diluted EPS) 0.040.320.03-00.01 0.36 Average basic shares outstanding 91.24 M92.13 M92.18 M91.74 M91.79 M — Diluted shares outstanding 93.32 M94.12 M95.29 M94.49 M93.92 M — EBITDA 10.29 M42.06 M5.43 M5.99 M5.8 M 59.27 M EBIT 9.36 M41.2 M4.38 M4.96 M4.8 M 55.35 M Cost of revenue 40.67 M41.26 M41.49 M43.51 M43.21 M 169.47 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 930 K859 K1.05 M1.02 M995 K 3.93 M