Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 52.31 M56.06 M51.79 M54.87 M56.18 M58.73 M 221.57 M Research & development —————— — Operating income 49.59 M-21.6 M9.36 M41.2 M4.38 M4.96 M 59.91 M Non-Operating Income, Total 642 K-1.31 M77 K1.23 M531 K33 K 1.87 M Interest expense, net of interest capitalized 1.58 M2.19 M1.68 M1.63 M1.45 M1.52 M 6.27 M Non-Operating Income, excl. Interest Expenses -1.58 M-2.19 M-1.68 M-1.63 M-1.45 M-1.52 M -6.27 M Unusual income/expense 642 K-1.31 M77 K1.23 M531 K33 K 1.87 M Pretax income 51.81 M-18.92 M7.61 M40.8 M3.47 M3.75 M 55.63 M Equity in earnings —————— — Taxes 8.71 M-10.39 M4.26 M10.54 M704 K3.03 M 18.53 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 43.1 M-9.29 M3.35 M30.26 M2.77 M724 K 37.1 M Discontinued operations —————— — Net income 43.1 M-9.29 M3.35 M30.26 M2.77 M724 K 37.1 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 43.1 M-9.29 M3.35 M30.26 M2.77 M724 K 37.1 M Basic earnings per share (Basic EPS) -0.470.070.040.330.03-0 0.4 Diluted earnings per share (Diluted EPS) -0.470.070.040.320.03-0 0.39 Average basic shares outstanding 90.78 M90.5 M91.24 M92.13 M92.18 M91.74 M 367.28 M Diluted shares outstanding 90.78 M90.5 M93.32 M94.12 M95.29 M94.49 M 377.22 M EBITDA -48.68 M15.82 M10.29 M42.06 M5.43 M5.99 M 63.77 M EBIT -49.59 M14.88 M9.36 M41.2 M4.38 M4.96 M 59.91 M Cost of revenue 41.13 M41.5 M40.67 M41.26 M41.49 M43.51 M 166.94 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 917 K946 K930 K859 K1.05 M1.02 M 3.86 M