Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 4.15 M4.4 M3.85 M3.86 M4.28 M 16.39 M Research & development 1 0000000 0 영업 이익 -519 K-1.36 M-1.35 M-1.58 M-398 K -4.69 M Non-Operating Income, Total -185 K-33 K-10 K-53 K-26 K -122 K Interest expense, net of interest capitalized 289 K277 K276 K285 K286 K 1.12 M Non-Operating Income, excl. Interest Expenses -237 K-155 K-143 K-169 K-156 K -623 K Unusual income/expense -237 K-155 K-143 K-169 K-156 K -623 K Pretax income -480 K-1.67 M-1.64 M-1.92 M-5.31 M -10.54 M Equity in earnings ————— — Taxes 0———1.12 M — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -756 K-1.51 M-1.49 M-1.75 M-554 K -5.31 M Discontinued operations ————— — Net income -756 K-1.51 M-1.49 M-1.75 M-554 K -5.31 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -767 K-1.51 M-1.65 M-1.75 M-554 K -5.47 M Basic earnings per share (Basic EPS) -0.03-0.04-0.05-0.05-0.01 -0.15 Diluted earnings per share (Diluted EPS) -0.02-0.04-0.05-0.05-0.01 -0.15 Average basic shares outstanding 31.06 M34.11 M34.31 M36.02 M35.97 M 140.42 M Diluted shares outstanding 31.06 M34.11 M34.31 M36.02 M35.97 M 140.42 M EBITDA -114 K-1.01 M-928 K-1.65 M-954 K -4.54 M EBIT -657 K-1.55 M-1.49 M-2.19 M-1.5 M -6.74 M Cost of revenue 21.03 M15.87 M13.57 M13.65 M14.47 M 57.56 M Other cost of goods sold —178 K000 178 K Depreciation & amortization (cash flow) 543 K539 K563 K544 K546 K 2.19 M