Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 4.4 M3.85 M3.86 M4.28 M4.38 M 16.36 M Research & development 0000— — Operating income -1.36 M-1.35 M-1.58 M-398 K-1.48 M -4.81 M Non-Operating Income, Total -33 K-10 K-53 K-26 K32 K -57 K Interest expense, net of interest capitalized 277 K276 K285 K286 K282 K 1.13 M Non-Operating Income, excl. Interest Expenses -155 K-143 K-169 K-156 K-125 K -593 K Unusual income/expense -155 K-143 K-169 K-156 K-125 K -593 K Pretax income -1.67 M-1.64 M-1.92 M-5.31 M-1.73 M -10.6 M Equity in earnings ————— — Taxes ———1.12 M— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -1.51 M-1.49 M-1.75 M-554 K-1.6 M -5.4 M Discontinued operations ————— — Net income -1.51 M-1.49 M-1.75 M-554 K-1.6 M -5.4 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -1.51 M-1.65 M-1.75 M-554 K-1.6 M -5.56 M Basic earnings per share (Basic EPS) -0.4-0.5-0.5-0.1-0.4 -1.5 Diluted earnings per share (Diluted EPS) -0.4-0.5-0.5-0.1-0.4 -1.5 Average basic shares outstanding 3.41 M3.43 M3.6 M3.6 M3.94 M — Diluted shares outstanding 3.41 M3.43 M3.6 M3.6 M3.94 M — EBITDA -1.01 M-928 K-1.65 M-954 K-1.25 M -4.78 M EBIT -1.55 M-1.49 M-2.19 M-1.5 M-1.76 M -6.94 M Cost of revenue 15.87 M13.57 M13.65 M14.47 M14.44 M 56.13 M Other cost of goods sold 178 K0000 0 Depreciation & amortization (cash flow) 539 K563 K544 K546 K511 K 2.16 M