Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 4.3 M4.15 M4.4 M3.85 M3.86 M 16.26 M Research & development 01 000000 1 000 Operating income 1.94 M-3.17 M1.36 M1.35 M1.58 M 1.13 M Non-Operating Income, Total 302 K315 K321 K312 K324 K 1.27 M Interest expense, net of interest capitalized 302 K289 K277 K276 K285 K 1.13 M Non-Operating Income, excl. Interest Expenses -272 K-211 K-111 K-107 K-130 K -559 K Unusual income/expense 272 K237 K155 K143 K169 K 704 K Pretax income 1.94 M480 K1.4 M1.39 M1.62 M 4.89 M Equity in earnings ————— — Taxes —202 K——— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 1.66 M-3.26 M1.51 M1.49 M1.75 M 1.5 M Discontinued operations ————— — Net income 1.66 M-3.26 M1.51 M1.49 M1.75 M 1.5 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 1.43 M-2.67 M1.51 M1.65 M1.75 M 2.25 M Basic earnings per share (Basic EPS) 0.05-0.03-0.04-0.05-0.05 -0.17 Diluted earnings per share (Diluted EPS) 0.04-0.02-0.04-0.05-0.05 -0.16 Average basic shares outstanding 31.55 M31.06 M34.11 M34.31 M36.02 M 135.5 M Diluted shares outstanding 32.42 M31.06 M34.11 M34.31 M36.02 M 135.5 M EBITDA 2.34 M-114 K-906 K-922 K-1.65 M -3.59 M EBIT 1.8 M-657 K-1.45 M-1.49 M-2.19 M -5.78 M Cost of revenue 22.08 M21.03 M15.87 M13.57 M13.65 M 64.13 M Other cost of goods sold ——178 K00 — Depreciation & amortization (cash flow) 543 K543 K539 K563 K544 K 2.19 M