Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 77.19 M54.65 M46.65 M41.63 M33.66 M 176.59 M Research & development 98.33 M129.63 M128.64 M121.06 M95.94 M 475.27 M 영업 이익 -183.77 M-191.37 M-176.23 M-172.2 M-108.33 M -648.13 M Non-Operating Income, Total 4.87 M-11.28 M4.33 M9.95 M232 K 3.24 M Interest expense, net of interest capitalized 605 K508 K480 K833 K-11 K 1.81 M Non-Operating Income, excl. Interest Expenses 4.26 M-11.79 M3.85 M9.12 M243 K 1.43 M Unusual income/expense ————— — Pretax income -178.9 M-202.65 M-171.9 M-162.25 M-108.1 M -644.89 M Equity in earnings ————— — Taxes 8 000-158 K03 00019 K -136 K Non-controlling/minority interest ————— — After tax other income/expense -8.23 M-4.41 M-4.69 M2.44 M-2.9 M -9.55 M Net income before discontinued operations -178.91 M-202.49 M-171.9 M-162.25 M-108.12 M -644.76 M Discontinued operations ————— — Net income -178.91 M-202.49 M-171.9 M-162.25 M-108.12 M -644.76 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -178.91 M-202.49 M-171.9 M-162.25 M-108.12 M -644.76 M Basic earnings per share (Basic EPS) -0.56-0.5-0.41-0.36-0.17 -1.44 Diluted earnings per share (Diluted EPS) -0.56-0.5-0.41-0.36-0.17 -1.44 Average basic shares outstanding 274.21 M402.77 M417.36 M446.99 M447.45 M 1.71 B Diluted shares outstanding 274.21 M402.77 M417.36 M446.99 M447.45 M 1.71 B EBITDA -170.82 M-172.04 M-152.38 M-151.16 M-88.86 M -564.43 M EBIT -183.77 M-191.37 M-176.23 M-172.2 M-108.33 M -648.13 M Cost of revenue 12.79 M21.83 M20.16 M14.69 M14.28 M 70.95 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 12.95 M19.33 M23.85 M21.04 M19.48 M 83.7 M