Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 77.19 M54.65 M46.65 M41.63 M33.66 M34.59 M 156.53 M Research & development 98.33 M129.63 M128.64 M121.06 M95.94 M87.9 M 433.53 M Operating income -183.77 M-191.37 M-176.23 M-172.2 M-108.33 M-128.5 M -585.27 M Non-Operating Income, Total 4.87 M-11.28 M4.33 M9.95 M232 K6.4 M 20.91 M Interest expense, net of interest capitalized 605 K508 K480 K833 K-11 K350 K 1.65 M Non-Operating Income, excl. Interest Expenses 4.87 M-11.28 M3.85 M9.12 M243 K6.05 M 19.26 M Unusual income/expense —————— — Pretax income -178.9 M-202.65 M-171.9 M-162.25 M-108.1 M-122.11 M -564.36 M Equity in earnings —————— — Taxes 8 000-158 K03 00019 K-4.6 M -4.58 M Non-controlling/minority interest —————— — After tax other income/expense -8.23 M-4.41 M-4.27 M2.44 M-2.9 M-1.67 M -6.4 M Net income before discontinued operations -178.91 M-202.49 M-171.9 M-162.25 M-108.12 M-117.5 M -559.78 M Discontinued operations —————— — Net income -178.91 M-202.49 M-171.9 M-162.25 M-108.12 M-117.5 M -559.78 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -178.91 M-202.49 M-171.9 M-162.25 M-108.12 M-117.5 M -559.78 M Basic earnings per share (Basic EPS) -0.56-0.5-0.41-0.36-0.17-0.22 -1.16 Diluted earnings per share (Diluted EPS) -0.56-0.5-0.41-0.36-0.17-0.22 -1.16 Average basic shares outstanding 274.21 M402.77 M417.36 M446.99 M447.45 M529.3 M — Diluted shares outstanding 274.21 M402.77 M417.36 M446.99 M447.45 M529.3 M — EBITDA -170.82 M-172.04 M-152.38 M-151.16 M-88.86 M-108.83 M -501.23 M EBIT -183.77 M-191.37 M-176.23 M-172.2 M-108.33 M-128.5 M -585.27 M Cost of revenue 12.79 M21.83 M20.16 M14.69 M14.28 M12.49 M 61.61 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 12.95 M19.33 M23.85 M21.04 M19.48 M19.67 M 84.04 M