Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 54.65 M46.65 M41.63 M33.66 M34.59 M41.53 M 151.41 M Research & development 129.63 M128.64 M121.06 M95.94 M87.9 M89.61 M 394.51 M Operating income -191.37 M-176.23 M-172.2 M-108.33 M-128.5 M-134.97 M -544.01 M Non-Operating Income, Total -11.28 M4.33 M9.95 M232 K6.4 M3.96 M 20.54 M Interest expense, net of interest capitalized 508 K480 K833 K-11 K350 K309 K 1.48 M Non-Operating Income, excl. Interest Expenses -11.28 M4.33 M9.12 M243 K6.05 M3.65 M 19.06 M Unusual income/expense —————— — Pretax income -202.65 M-171.9 M-162.25 M-108.1 M-122.11 M-131.01 M -523.47 M Equity in earnings —————— — Taxes -158 K03 00019 K-4.6 M-1 000 -4.58 M Non-controlling/minority interest —————— — After tax other income/expense -4.41 M-4.27 M2.22 M-2.9 M-1.67 M-740 K -3.08 M Net income before discontinued operations -202.49 M-171.9 M-162.25 M-108.12 M-117.5 M-131 M -518.88 M Discontinued operations —————— — Net income -202.49 M-171.9 M-162.25 M-108.12 M-117.5 M-131 M -518.88 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -202.49 M-171.9 M-162.25 M-108.12 M-117.5 M-131 M -518.88 M Basic earnings per share (Basic EPS) -0.5-0.41-0.36-0.17-0.22-0.25 -1 Diluted earnings per share (Diluted EPS) -0.5-0.41-0.36-0.17-0.22-0.25 -1 Average basic shares outstanding 402.77 M417.36 M446.99 M447.45 M529.3 M532.46 M — Diluted shares outstanding 402.77 M417.36 M446.99 M447.45 M529.3 M532.46 M — EBITDA -172.04 M-152.38 M-151.16 M-88.86 M-108.83 M-116.8 M -465.65 M EBIT -191.37 M-176.23 M-172.2 M-108.33 M-128.5 M-134.97 M -544.01 M Cost of revenue 21.83 M20.16 M14.69 M14.28 M12.49 M11.49 M 52.94 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 19.33 M23.85 M21.04 M19.48 M19.67 M18.17 M 78.36 M