Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 37.76 M77.19 M54.65 M46.65 M41.63 M33.66 M 176.59 M Research & development 74.6 M98.33 M129.63 M128.64 M121.06 M95.94 M 475.27 M Operating income 98.35 M183.77 M191.37 M176.23 M172.2 M108.33 M 648.13 M Non-Operating Income, Total 2.68 M4.87 M11.28 M4.33 M9.95 M-22.32 M 3.24 M Interest expense, net of interest capitalized 553 K605 K508 K480 K833 K-11 K 1.81 M Non-Operating Income, excl. Interest Expenses 2.13 M4.26 M10.77 M3.85 M9.12 M-22.31 M 1.43 M Unusual income/expense —————— — Pretax income 95.67 M178.9 M202.65 M171.9 M162.25 M108.1 M 644.89 M Equity in earnings —————— — Taxes 167 K-342 K158 K03 000-25 K 136 K Non-controlling/minority interest —————— — After tax other income/expense -5.85 M6.93 M4.41 M4.69 M-2.44 M2.9 M 9.55 M Net income before discontinued operations 95.84 M178.91 M202.49 M171.9 M162.25 M108.12 M 644.76 M Discontinued operations —————— — Net income 95.84 M178.91 M202.49 M171.9 M162.25 M108.12 M 644.76 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 95.84 M178.91 M202.49 M171.9 M162.25 M108.12 M 644.76 M Basic earnings per share (Basic EPS) -0.34-0.56-0.5-0.41-0.36-0.17 -1.44 Diluted earnings per share (Diluted EPS) -0.34-0.56-0.5-0.41-0.36-0.17 -1.44 Average basic shares outstanding 282.58 M274.21 M402.77 M417.36 M446.99 M447.45 M 1.71 B Diluted shares outstanding 282.58 M274.21 M402.77 M417.36 M446.99 M447.45 M 1.71 B EBITDA -22.12 M-91.28 M-55.56 M-44.48 M-52.01 M-53.05 M -205.11 M EBIT -29.31 M-104.23 M-74.89 M-68.33 M-73.06 M-72.53 M -288.81 M Cost of revenue 12.08 M12.79 M21.83 M20.16 M14.69 M14.28 M 70.95 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 7.2 M12.95 M19.33 M23.85 M21.04 M19.48 M 83.7 M