Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 1.24 M1.06 M2.33 M12.05 M26.96 M 42.39 M Research & development ————— — 영업 이익 -1.08 M-925.54 K-103.38 M104.92 M-734.53 M -733.92 M Non-Operating Income, Total 12.21 K11.62 K36.93 K118.95 K279.5 K 447 K Interest expense, net of interest capitalized 00000 0 Non-Operating Income, excl. Interest Expenses 12.08 K11.93 K36.93 K118.95 K279.19 K 447 K Unusual income/expense 123-31200312 0 Pretax income -1.06 M-913.92 K-103.34 M105.04 M-734.25 M -733.47 M Equity in earnings ————— — Taxes -55.74 K2 80827.29 K792.35 K223.56 K 1.05 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -902.65 K-916.73 K-103.37 M104.25 M-734.48 M -734.52 M Discontinued operations —-58.17 K-52.19 K22.93 K16.43 K -71 K Net income -902.65 K-974.9 K-103.42 M104.27 M-734.46 M -734.59 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -858.03 K-974.9 K-103.42 M104.27 M-734.46 M -734.59 M Basic earnings per share (Basic EPS) -7.66-1.84-4.270.7-1.96 -7.37 Diluted earnings per share (Diluted EPS) -8.46-1.84-4.270.62-1.88 -7.37 Average basic shares outstanding 286.94 K531.23 K24.2 M149.06 M99.72 M 273.51 M Diluted shares outstanding 337.25 K531.23 K24.2 M167.17 M99.72 M 291.63 M EBITDA 1.03 M94.89 M-175.4 M-8.71 M-57 M -146.21 M EBIT 1.02 M94.89 M-175.41 M-8.71 M-57 M -146.23 M Cost of revenue 657.16 K609.94 K488.2 K—— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 6 2152 1123 1844 5315 532 15.36 K