SBET

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 881.69 K823.44 K741.73 K697.29 K10.84 M 13.11 M Gross profit 172.65 K166.29 K131.8 K209.09 K10.84 M 11.35 M Operating expenses 972.87 K2 5102 424175.62 M19.56 M 195.18 M Selling/general/admin expenses 970.08 K1.24 M1.06 M2.33 M12.05 M 16.68 M Research & development ————— — Operating income -797.43 K-1.08 M-925.54 K-103.38 M104.92 M -461.18 K Non-Operating Income, Total 16.18 K12.21 K11.62 K36.93 K118.95 K 179.71 K Interest expense, net of interest capitalized 00000 0 Non-Operating Income, excl. Interest Expenses 16.18 K12.21 K11.93 K36.93 K118.95 K 180.02 K Unusual income/expense 0—-31200 — Pretax income -781.26 K-1.06 M-913.92 K-103.34 M105.04 M -281.47 K Equity in earnings ————— — Taxes 6 735-55.74 K2 80827.29 K792.35 K 766.69 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -787.99 K-902.65 K-916.73 K-103.37 M104.25 M -942.64 K Discontinued operations -97.14 K—-58.17 K-52.19 K22.93 K — Net income -885.13 K-902.65 K-974.9 K-103.42 M104.27 M -1.03 M Dilution adjustment 0———— — Preferred dividends 0———— — Diluted net income available to common stockholders -885.13 K-858.03 K-974.9 K-103.42 M104.27 M -985.45 K Basic earnings per share (Basic EPS) -3-7.66-1.84-4.276.11 -7.66 Diluted earnings per share (Diluted EPS) -3-8.46-1.84-4.276.11 -8.46 Average basic shares outstanding 292.53 K286.94 K531.23 K24.2 M149.06 M 174.08 M Diluted shares outstanding 352.84 K337.25 K531.23 K24.2 M167.17 M 192.24 M EBITDA -797.43 K169.99 K131.48 K-175.4 M— — EBIT -800.22 K163.78 K129.37 K-175.41 M— — Cost of revenue 709.04 K657.16 K609.94 K488.2 K— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 2 7896 2152 1123 1844 531 16.04 K