SBET

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue 742 K697.02 K10.84 M15.77 M12.06 M11.53 M 50.2 M Gross profit 131.8 K209.09 K10.84 M15.77 M12.06 M11.53 M 50.2 M Operating expenses 1.73 M107.01 M19.56 M72.72 M201.98 M85.41 M 379.67 M Selling/general/admin expenses 1.06 M2.33 M12.05 M26.9 M9.88 M9.06 M 57.88 M Research & development —————— — Operating income -925.54 K-103.38 M104.92 M-734.48 M-684.58 M-393.45 M -1.71 B Non-Operating Income, Total 11.62 K36.93 K118.95 K279.05 K201 K178 K 777 K Interest expense, net of interest capitalized 0000—— — Non-Operating Income, excl. Interest Expenses 11.62 K36.93 K118.95 K278.74 K203 K178 K 778.69 K Unusual income/expense -31200312-2 000— — Pretax income -913.92 K-103.34 M105.04 M-734.2 M-684.38 M-393.27 M -1.71 B Equity in earnings —————— — Taxes 2 80827.29 K792.35 K223.65 K1.18 M999 K 3.2 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -916.73 K-103.37 M104.25 M-734.48 M-685.56 M-394.27 M -1.71 B Discontinued operations -58.17 K-52.19 K22.93 K16.26 K0— — Net income -974.9 K-103.42 M104.27 M-734.46 M-685.56 M-394.27 M -1.71 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -974.9 K-103.42 M104.27 M-734.46 M-685.56 M-394.27 M -1.71 B Basic earnings per share (Basic EPS) -1.84-4.270.7-1.96-3.25-1.88 -6.39 Diluted earnings per share (Diluted EPS) -1.84-4.270.62-1.88-3.25-1.88 -6.39 Average basic shares outstanding 531.23 K24.2 M149.06 M99.72 M210.87 M209.78 M — Diluted shares outstanding 531.23 K24.2 M167.17 M99.72 M210.87 M209.78 M — EBITDA 182.71 M-175.4 M-8.71 M-57 M—— — EBIT 94.89 M-175.41 M-8.71 M-57 M-189.92 M-73.88 M -329.52 M Cost of revenue 609.94 K488.2 K———— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 2 1123 1844 5315 532—— —