SBET

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 741.73 K697.02 K10.84 M15.77 M12.06 M 39.37 M Gross profit 131.8 K209.09 K10.84 M15.77 M12.06 M 38.88 M Operating expenses -94.76 M107.01 M19.56 M72.77 M201.98 M 401.32 M Selling/general/admin expenses 1.06 M2.33 M12.05 M26.96 M9.88 M 51.21 M Research & development ————— — Operating income -925.54 K-103.38 M104.92 M-734.53 M-684.58 M -1.42 B Non-Operating Income, Total 11.62 K36.93 K118.95 K279.12 K201 K 636 K Interest expense, net of interest capitalized 0000— — Non-Operating Income, excl. Interest Expenses 11.62 K36.93 K118.95 K279.12 K203 K 638 K Unusual income/expense -31200312-2 000 -1 688 Pretax income -913.92 K-103.34 M105.04 M-734.25 M-684.38 M -1.42 B Equity in earnings ————— — Taxes 2 80827.29 K792.35 K223.37 K1.18 M 2.23 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -916.73 K-103.37 M104.25 M-734.48 M-685.56 M -1.42 B Discontinued operations -58.17 K-52.19 K22.93 K16.26 K0 -13 K Net income -974.9 K-103.42 M104.27 M-734.46 M-685.56 M -1.42 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -974.9 K-103.42 M104.27 M-734.46 M-685.56 M -1.42 B Basic earnings per share (Basic EPS) -1.84-4.270.7-1.96-3.25 -8.78 Diluted earnings per share (Diluted EPS) -1.84-4.270.62-1.88-3.25 -8.78 Average basic shares outstanding 531.23 K24.2 M149.06 M99.72 M210.87 M — Diluted shares outstanding 531.23 K24.2 M167.17 M99.72 M210.87 M — EBITDA 182.71 M-175.4 M-8.71 M-57 M— — EBIT 94.89 M-175.41 M-8.71 M-57 M-189.92 M -431.04 M Cost of revenue 609.94 K488.2 K——— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 2 1123 1844 5315 532— —