SCYX

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 977 K257 K1.36 M334 K18.65 M 20.6 M Gross profit 977 K257 K1.36 M334 K18.65 M 20.6 M Operating expenses 9.03 M8.87 M10.93 M8.74 M8.14 M 36.67 M Selling/general/admin expenses 4.72 M3.73 M3.78 M3.29 M3.6 M 14.39 M Research & development 4.31 M5.14 M7.14 M5.45 M4.55 M 22.28 M 영업 이익 -8.05 M-8.61 M-9.56 M-8.4 M10.5 M -16.07 M Non-Operating Income, Total 3.63 M3.22 M2.68 M-186 K1.76 M 7.46 M Interest expense, net of interest capitalized 213 K173 K000 173 K Non-Operating Income, excl. Interest Expenses 3.42 M3.05 M2.68 M-186 K1.76 M 7.29 M Unusual income/expense ————— — Pretax income -4.42 M-5.39 M-6.88 M-8.59 M12.26 M -8.61 M Equity in earnings ————— — Taxes 15 K0000 0 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -4.43 M-5.39 M-6.88 M-8.59 M12.26 M -8.61 M Discontinued operations ————— — Net income -4.43 M-5.39 M-6.88 M-8.59 M12.26 M -8.61 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -4.43 M-5.39 M-6.88 M-8.59 M12.26 M -8.61 M Basic earnings per share (Basic EPS) -0.09-0.11-0.14-0.170.25 -0.17 Diluted earnings per share (Diluted EPS) -0.09-0.11-0.14-0.170.25 -0.17 Average basic shares outstanding 48.51 M49.44 M49.75 M49.9 M49.93 M 199.02 M Diluted shares outstanding 48.51 M49.44 M49.75 M49.9 M49.93 M 199.02 M EBITDA -7.83 M-8.5 M-9.68 M-8.5 M10.44 M -16.24 M EBIT -8.05 M-8.61 M-9.56 M-8.4 M10.5 M -16.07 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 220 K113 K-115 K-98 K-62 K -162 K