SCYX

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 660 K977 K257 K1.36 M334 K 2.93 M Gross profit 660 K977 K257 K1.36 M334 K 2.93 M Operating expenses 10.98 M9.03 M8.87 M10.93 M8.74 M 37.56 M Selling/general/admin expenses 2.91 M4.72 M3.73 M3.78 M3.29 M 15.51 M Research & development 8.07 M4.31 M5.14 M7.14 M5.45 M 22.05 M Operating income 10.32 M8.05 M8.61 M9.56 M8.4 M 34.63 M Non-Operating Income, Total 7.12 M-6.81 M3.22 M2.68 M186 K -727 K Interest expense, net of interest capitalized 213 K213 K173 K00 386 K Non-Operating Income, excl. Interest Expenses 6.9 M-7.02 M3.05 M2.68 M186 K -1.11 M Unusual income/expense ————— — Pretax income 3.2 M2.5 M5.39 M6.88 M8.59 M 23.36 M Equity in earnings ————— — Taxes 395 K-775 K000 -775 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 2.81 M3.61 M5.39 M6.88 M8.59 M 24.48 M Discontinued operations ————— — Net income 2.81 M3.61 M5.39 M6.88 M8.59 M 24.48 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 2.81 M3.61 M5.39 M6.88 M8.59 M 24.48 M Basic earnings per share (Basic EPS) -0.06-0.09-0.11-0.14-0.17 -0.51 Diluted earnings per share (Diluted EPS) -0.06-0.09-0.11-0.14-0.17 -0.51 Average basic shares outstanding 48.62 M48.51 M49.44 M49.75 M49.9 M 197.6 M Diluted shares outstanding 48.62 M48.51 M49.44 M49.75 M49.9 M 197.6 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) -35 K220 K113 K-115 K-98 K 120 K