SCYX

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue 257 K1.36 M334 K18.65 M0235 K 19.21 M Gross profit 257 K1.36 M334 K18.65 M0235 K 19.21 M Operating expenses 8.87 M10.93 M8.74 M8.14 M16.94 M8.01 M 41.83 M Selling/general/admin expenses 3.73 M3.78 M3.29 M3.6 M4.59 M4.12 M 15.59 M Research & development 5.14 M7.14 M5.45 M4.55 M12.35 M3.89 M 26.24 M Operating income -8.61 M-9.56 M-8.4 M10.5 M-16.94 M-7.78 M -22.62 M Non-Operating Income, Total 3.22 M2.68 M-186 K1.76 M-4.36 M15.17 M 12.38 M Interest expense, net of interest capitalized 173 K00000 0 Non-Operating Income, excl. Interest Expenses 3.22 M2.68 M-186 K1.76 M-4.71 M14.84 M 11.69 M Unusual income/expense 0———354 K335 K — Pretax income -5.39 M-6.88 M-8.59 M12.26 M-21.3 M7.4 M -10.23 M Equity in earnings —————— — Taxes 0000—— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -5.39 M-6.88 M-8.59 M12.26 M-21.3 M7.4 M -10.23 M Discontinued operations —————— — Net income -5.39 M-6.88 M-8.59 M12.26 M-21.3 M7.4 M -10.23 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -5.39 M-6.88 M-8.59 M12.26 M-21.3 M7.4 M -10.23 M Basic earnings per share (Basic EPS) -0.88-1.12-1.361.99-3.360.63 -2.1 Diluted earnings per share (Diluted EPS) -0.88-1.12-1.361.99-3.360.63 -2.1 Average basic shares outstanding 6.18 M6.22 M6.24 M6.24 M6.37 M11.82 M — Diluted shares outstanding 6.18 M6.22 M6.24 M6.24 M6.37 M11.82 M — EBITDA -8.5 M-9.68 M-8.5 M10.44 M-16.98 M-7.84 M -22.89 M EBIT -8.61 M-9.56 M-8.4 M10.5 M-16.94 M-7.78 M -22.62 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 113 K-115 K-98 K-62 K-41 K-67 K -268 K