SCYX

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 257 K1.36 M334 K18.65 M0 20.34 M Gross profit 257 K1.36 M334 K18.65 M0 20.34 M Operating expenses 8.87 M10.93 M8.74 M8.14 M16.94 M 44.75 M Selling/general/admin expenses 3.73 M3.78 M3.29 M3.6 M4.59 M 15.26 M Research & development 5.14 M7.14 M5.45 M4.55 M12.35 M 29.49 M Operating income -8.61 M-9.56 M-8.4 M10.5 M-16.94 M -24.4 M Non-Operating Income, Total 3.22 M2.68 M-186 K1.76 M-4.36 M -114 K Interest expense, net of interest capitalized 173 K0000 0 Non-Operating Income, excl. Interest Expenses 3.22 M2.68 M-186 K1.76 M-4.36 M -114 K Unusual income/expense ————354 K — Pretax income -5.39 M-6.88 M-8.59 M12.26 M-21.3 M -24.52 M Equity in earnings ————— — Taxes 0000— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -5.39 M-6.88 M-8.59 M12.26 M-21.3 M -24.52 M Discontinued operations ————— — Net income -5.39 M-6.88 M-8.59 M12.26 M-21.3 M -24.52 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -5.39 M-6.88 M-8.59 M12.26 M-21.3 M -24.52 M Basic earnings per share (Basic EPS) -0.88-1.12-1.362-3.36 -3.84 Diluted earnings per share (Diluted EPS) -0.88-1.12-1.362-3.36 -3.84 Average basic shares outstanding 6.18 M6.22 M6.24 M6.24 M6.37 M — Diluted shares outstanding 6.18 M6.22 M6.24 M6.24 M6.37 M — EBITDA -8.5 M-9.68 M-8.5 M10.44 M-16.98 M -24.72 M EBIT -8.61 M-9.56 M-8.4 M10.5 M-16.94 M -24.4 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 113 K-115 K-98 K-62 K-41 K -316 K