SCYX

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 977 K257 K1.36 M334 K18.65 M0 20.34 M Gross profit 977 K257 K1.36 M334 K18.65 M0 20.34 M Operating expenses 9.03 M8.87 M10.93 M8.74 M8.14 M16.94 M 44.75 M Selling/general/admin expenses 4.72 M3.73 M3.78 M3.29 M3.6 M4.59 M 15.26 M Research & development 4.31 M5.14 M7.14 M5.45 M4.55 M12.35 M 29.49 M Operating income -8.05 M-8.61 M-9.56 M-8.4 M10.5 M-16.94 M -24.4 M Non-Operating Income, Total 3.63 M3.22 M2.68 M-186 K1.76 M-4.36 M -114 K Interest expense, net of interest capitalized 213 K173 K0000 0 Non-Operating Income, excl. Interest Expenses 3.63 M3.22 M2.68 M-186 K1.76 M-4.71 M -468 K Unusual income/expense —————354 K — Pretax income -4.42 M-5.39 M-6.88 M-8.59 M12.26 M-21.3 M -24.52 M Equity in earnings —————— — Taxes 15 K0000— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -4.43 M-5.39 M-6.88 M-8.59 M12.26 M-21.3 M -24.52 M Discontinued operations —————— — Net income -4.43 M-5.39 M-6.88 M-8.59 M12.26 M-21.3 M -24.52 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -4.43 M-5.39 M-6.88 M-8.59 M12.26 M-21.3 M -24.52 M Basic earnings per share (Basic EPS) -0.09-0.11-0.14-0.170.25-0.42 -0.48 Diluted earnings per share (Diluted EPS) -0.09-0.11-0.14-0.170.25-0.42 -0.48 Average basic shares outstanding 48.51 M49.44 M49.75 M49.9 M49.93 M50.96 M — Diluted shares outstanding 48.51 M49.44 M49.75 M49.9 M49.93 M50.96 M — EBITDA -7.83 M-8.5 M-9.68 M-8.5 M10.44 M-16.98 M -24.72 M EBIT -8.05 M-8.61 M-9.56 M-8.4 M10.5 M-16.94 M -24.4 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 220 K113 K-115 K-98 K-62 K-41 K -316 K