SEER

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 4 M4.21 M4.05 M4.12 M4.2 M 16.58 M Gross profit 2.02 M2.06 M2.11 M2.11 M2.18 M 8.46 M Operating expenses 25.51 M22.79 M22.64 M21.46 M19.57 M 86.46 M Selling/general/admin expenses 12.89 M11.44 M10.66 M10.66 M9.83 M 42.58 M Research & development 12.62 M11.35 M11.98 M10.8 M9.74 M 43.87 M 영업 이익 -23.49 M-20.73 M-20.53 M-19.35 M-17.39 M -77.99 M Non-Operating Income, Total 1.84 M884 K1.15 M1.14 M1.42 M 4.59 M Interest expense, net of interest capitalized 494 K1.1 M-283 K645 K-325 K 1.14 M Non-Operating Income, excl. Interest Expenses 1.28 M538 K1.43 M701 K1.79 M 4.46 M Unusual income/expense 67 K-758 K3 000-210 K-45 K -1.01 M Pretax income -21.64 M-19.85 M-19.38 M-18.21 M-15.97 M -73.4 M Equity in earnings -1.79 M-1.57 M-1.84 M-1.42 M-1.08 M -5.92 M Taxes 98 K101 K48 K24 K28 K 201 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -21.74 M-19.95 M-19.42 M-18.23 M-15.99 M -73.6 M Discontinued operations ————— — Net income -21.74 M-19.95 M-19.42 M-18.23 M-15.99 M -73.6 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -21.74 M-19.95 M-19.42 M-18.23 M-15.99 M -73.6 M Basic earnings per share (Basic EPS) -0.37-0.34-0.33-0.32-0.29 -1.28 Diluted earnings per share (Diluted EPS) -0.37-0.34-0.33-0.32-0.29 -1.28 Average basic shares outstanding 62.35 M59.41 M58.74 M57.93 M57.45 M 233.53 M Diluted shares outstanding 62.35 M59.41 M58.74 M57.93 M57.45 M 233.53 M EBITDA -19.79 M-16.43 M-17.77 M-15.75 M-14.7 M -64.65 M EBIT -23.49 M-20.73 M-20.53 M-19.35 M-17.39 M -77.99 M Cost of revenue 1.98 M2.14 M1.94 M2.01 M2.02 M 8.11 M Other cost of goods sold 52 K33 K54 K061 K 148 K Depreciation & amortization (cash flow) 3.7 M4.3 M2.76 M3.6 M2.68 M 13.35 M