SEER

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 4.03 M4 M4.21 M4.05 M4.12 M 16.38 M Gross profit 1.94 M2.02 M2.06 M2.11 M2.11 M 8.31 M Operating expenses 26.26 M25.51 M22.79 M22.64 M21.46 M 92.4 M Selling/general/admin expenses 13.3 M12.89 M11.44 M10.66 M10.66 M 45.65 M Research & development 12.97 M12.62 M11.35 M11.98 M10.8 M 46.75 M Operating income 24.32 M23.49 M20.73 M20.53 M19.35 M 84.09 M Non-Operating Income, Total 3 M1.84 M884 K1.15 M1.14 M 5.02 M Interest expense, net of interest capitalized 605 K494 K1.1 M-283 K645 K 1.96 M Non-Operating Income, excl. Interest Expenses 2.62 M1.28 M538 K1.43 M701 K 3.96 M Unusual income/expense -224 K67 K-758 K3 000-210 K -898 K Pretax income 27.58 M21.64 M19.85 M19.38 M18.21 M 79.08 M Equity in earnings 861 K1.79 M1.57 M1.84 M1.42 M 6.62 M Taxes —98 K101 K48 K24 K 271 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 21.33 M21.74 M19.95 M19.42 M18.23 M 79.35 M Discontinued operations ————— — Net income 21.33 M21.74 M19.95 M19.42 M18.23 M 79.35 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 21.33 M21.74 M19.95 M19.42 M18.23 M 79.35 M Basic earnings per share (Basic EPS) -0.35-0.37-0.34-0.33-0.32 -1.36 Diluted earnings per share (Diluted EPS) -0.35-0.37-0.34-0.33-0.32 -1.36 Average basic shares outstanding 61.19 M62.35 M59.41 M58.74 M57.93 M 238.43 M Diluted shares outstanding 61.19 M62.35 M59.41 M58.74 M57.93 M 238.43 M EBITDA -20.55 M-19.79 M-16.43 M-17.77 M-15.75 M -69.73 M EBIT -24.32 M-23.49 M-20.73 M-20.53 M-19.35 M -84.09 M Cost of revenue 2.09 M1.98 M2.14 M1.94 M2.01 M 8.07 M Other cost of goods sold 65 K52 K33 K54 K0 139 K Depreciation & amortization (cash flow) 3.78 M3.7 M4.3 M2.76 M3.6 M 14.37 M