Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 12.89 M11.44 M10.66 M10.66 M9.83 M9.43 M 40.57 M Research & development 12.62 M11.35 M11.98 M10.8 M9.74 M8.81 M 41.33 M Operating income -23.49 M-20.73 M-20.53 M-19.35 M-17.39 M-17.26 M -74.52 M Non-Operating Income, Total 1.84 M884 K1.15 M1.14 M1.42 M429 K 4.14 M Interest expense, net of interest capitalized 494 K1.1 M-283 K645 K-325 K767 K 804 K Non-Operating Income, excl. Interest Expenses 1.84 M1.64 M1.15 M1.14 M1.42 M429 K 4.13 M Unusual income/expense 67 K-758 K3 000-210 K-45 K-68 K -320 K Pretax income -21.64 M-19.85 M-19.38 M-18.21 M-15.97 M-16.83 M -70.38 M Equity in earnings -1.79 M-1.57 M-1.84 M-1.42 M-1.08 M-1.73 M -6.07 M Taxes 98 K101 K48 K24 K28 K10 K 110 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -21.74 M-19.95 M-19.42 M-18.23 M-15.99 M-16.84 M -70.49 M Discontinued operations —————— — Net income -21.74 M-19.95 M-19.42 M-18.23 M-15.99 M-16.84 M -70.49 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -21.74 M-19.95 M-19.42 M-18.23 M-15.99 M-16.84 M -70.49 M Basic earnings per share (Basic EPS) -0.37-0.34-0.33-0.32-0.29-0.3 -1.24 Diluted earnings per share (Diluted EPS) -0.37-0.34-0.33-0.32-0.29-0.3 -1.24 Average basic shares outstanding 62.35 M59.41 M58.74 M57.93 M57.45 M56 M — Diluted shares outstanding 62.35 M59.41 M58.74 M57.93 M57.45 M56 M — EBITDA -19.79 M-16.43 M-17.77 M-15.75 M-14.7 M-13.46 M -61.68 M EBIT -23.49 M-20.73 M-20.53 M-19.35 M-17.39 M-17.26 M -74.52 M Cost of revenue 1.98 M2.14 M1.94 M2.01 M2.02 M1.81 M 7.78 M Other cost of goods sold 52 K33 K54 K061 K-10 K 105 K Depreciation & amortization (cash flow) 3.7 M4.3 M2.76 M3.6 M2.68 M3.79 M 12.84 M