Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 24.2 M24.52 M23.87 M21.75 M19.02 M 89.16 M Research & development 4.29 M4.43 M4.39 M3.35 M2.44 M 14.61 M 영업 이익 -11.93 M-13.86 M-11.67 M-7.91 M-3.67 M -37.1 M Non-Operating Income, Total 1.28 M1.01 M1.05 M963 K803 K 3.83 M Interest expense, net of interest capitalized 1.16 M1.26 M1.28 M1.31 M1.29 M 5.14 M Non-Operating Income, excl. Interest Expenses 127 K-115 K-258 K-341 K-455 K -1.17 M Unusual income/expense -6 000-139 K24 K-2 000-31 K -148 K Pretax income -11.81 M-14.11 M-11.9 M-8.25 M-4.15 M -38.42 M Equity in earnings ————— — Taxes 38 K41 K40 K-79 K8 000 10 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -11.85 M-14.15 M-11.94 M-8.17 M-4.16 M -38.43 M Discontinued operations ————— — Net income -11.85 M-14.15 M-11.94 M-8.17 M-4.16 M -38.43 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -11.85 M-14.15 M-11.94 M-8.17 M-4.16 M -38.43 M Basic earnings per share (Basic EPS) -0.23-0.28-0.23-0.16-0.07 -0.74 Diluted earnings per share (Diluted EPS) -0.23-0.28-0.23-0.16-0.07 -0.74 Average basic shares outstanding 50.13 M51.29 M51.82 M52.38 M52.15 M 207.64 M Diluted shares outstanding 50.13 M51.29 M51.82 M52.38 M52.15 M 207.64 M EBITDA -11.75 M-13.71 M-11.54 M-7.8 M-3.56 M -36.61 M EBIT -11.93 M-13.86 M-11.67 M-7.91 M-3.67 M -37.1 M Cost of revenue 2.51 M2.41 M2.98 M2.71 M2.6 M 10.7 M Other cost of goods sold -1 000-21 K-3 00021 K3 000 0 Depreciation & amortization (cash flow) 176 K149 K125 K105 K108 K 487 K