Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 24.52 M23.87 M21.75 M19.02 M26.84 M 91.48 M Research & development 4.43 M4.39 M3.35 M2.44 M2.55 M 12.72 M Operating income -13.86 M-11.67 M-7.91 M-3.67 M-12.41 M -35.65 M Non-Operating Income, Total 1.01 M1.05 M963 K803 K712 K 3.53 M Interest expense, net of interest capitalized 1.26 M1.28 M1.31 M1.29 M1.27 M 5.15 M Non-Operating Income, excl. Interest Expenses -115 K-258 K-341 K-455 K-527 K -1.58 M Unusual income/expense -139 K24 K-2 000-31 K-29 K -38 K Pretax income -14.11 M-11.9 M-8.25 M-4.15 M-12.97 M -37.27 M Equity in earnings ————— — Taxes 41 K40 K-79 K8 00011 K -20 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -14.15 M-11.94 M-8.17 M-4.16 M-12.98 M -37.25 M Discontinued operations ————— — Net income -14.15 M-11.94 M-8.17 M-4.16 M-12.98 M -37.25 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -14.15 M-11.94 M-8.17 M-4.16 M-12.98 M -37.25 M Basic earnings per share (Basic EPS) -0.28-0.23-0.16-0.07-0.24 -0.7 Diluted earnings per share (Diluted EPS) -0.28-0.23-0.16-0.07-0.24 -0.7 Average basic shares outstanding 51.29 M51.82 M52.38 M52.15 M53.94 M — Diluted shares outstanding 51.29 M51.82 M52.38 M52.15 M53.94 M — EBITDA -13.71 M-11.54 M-7.8 M-3.56 M-12.31 M -35.21 M EBIT -13.86 M-11.67 M-7.91 M-3.67 M-12.41 M -35.65 M Cost of revenue 2.41 M2.98 M2.71 M2.6 M2.72 M 11 M Other cost of goods sold -21 K-3 00021 K3 000-28 K -7 000 Depreciation & amortization (cash flow) 149 K125 K105 K108 K103 K 441 K